Tsurumi ManufacturingTSURUMI MANUFACTURING CO.,LTD.6351東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Tsurumi Manufacturing do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.45B
Capex
¥3.81B
of revenue 4.9%
Free cash flow
¥5.63B
Returned to shareholders
¥2.34B
of net income: 45%
Dividend per share
¥42
Payout ratio (reported)
18.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.16B
Operating cash flow¥9.45B
Cash conversion (operating CF ÷ operating income)
88.2%
Cash vs. profit gap
¥4.29B(純利益の 83.1%)
Shareholder returns
of net income 45.3% · of FCF 41.5%
Shareholder payments — dividends
of net income 26.2% · of FCF 24.0%
CapEx intensity (capex ÷ revenue)
4.9%
Investing CF relative to operating CF
48.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.45B
FY ending Mar 2022: ¥2B¥2BFY ending Mar 2023: ¥2.97B¥2.97BFY ending Mar 2024: ¥9.53B¥9.53BFY ending Mar 2025: ¥7.03B¥7.03BFY ending Mar 2026: ¥9.45B¥9.45BFY22FY23FY24FY25FY26
Free cash flow¥5.63B
FY ending Mar 2022: -¥45M-¥45MFY ending Mar 2023: ¥1.18B¥1.18BFY ending Mar 2024: ¥4.65B¥4.65BFY ending Mar 2025: ¥947M¥947MFY ending Mar 2026: ¥5.63B¥5.63BFY22FY23FY24FY25FY26
Net income¥5.16B
FY ending Mar 2022: ¥4.82B¥4.82BFY ending Mar 2023: ¥6.26B¥6.26BFY ending Mar 2024: ¥8.29B¥8.29BFY ending Mar 2025: ¥8.78B¥8.78BFY ending Mar 2026: ¥5.16B¥5.16BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/04/01-2026/03/31)

    ID S100YKE52026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/04/01-2025/03/31)

    ID S100W6PA2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/04/01-2024/03/31)

    ID S100TUTZ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/04/01-2023/03/31)

    ID S100R6EI2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年4月1日-令和4年3月31日)

    ID S100OGEC2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年4月1日-令和3年3月31日)

    ID S100LRR02021-06-28Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.