Ubiquitous AIUbiquitous AI Corporation3858東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Ubiquitous AI do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥137.8M
Capex
¥53M
of revenue 1.4%
Free cash flow
-¥190.9M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥518.7M
Operating cash flow-¥137.8M
Cash vs. profit gap
¥380.9M
CapEx intensity (capex ÷ revenue)
1.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥137.8M
FY ending Mar 2022: ¥221.5M¥221.5MFY ending Mar 2023: -¥87.3M-¥87.3MFY ending Mar 2024: ¥188.2M¥188.2MFY ending Mar 2025: ¥137.9M¥137.9MFY ending Mar 2026: -¥137.8M-¥137.8MFY22FY23FY24FY25FY26
Free cash flow-¥190.9M
FY ending Mar 2022: ¥197.4M¥197.4MFY ending Mar 2023: -¥166.2M-¥166.2MFY ending Mar 2024: ¥166.5M¥166.5MFY ending Mar 2025: ¥101.2M¥101.2MFY ending Mar 2026: -¥190.9M-¥190.9MFY22FY23FY24FY25FY26
Net income-¥518.7M
FY ending Mar 2022: -¥39.7M-¥39.7MFY ending Mar 2023: -¥148.2M-¥148.2MFY ending Mar 2024: ¥32.9M¥32.9MFY ending Mar 2025: ¥91.1M¥91.1MFY ending Mar 2026: -¥518.7M-¥518.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YDYA2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100W9D62025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TX342024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100R8VG2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年4月1日-令和4年3月31日)

    ID S100OL5T2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LM842021-06-22Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.