UbiteqUbiteq,INC.6662東証スタンダード電気機器FY ending Jun 2026, consolidated, J-GAAP

Ubiteq revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +5.5% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥1.3B
FY ending Jun 2022: ¥1.17B¥1.17BFY ending Jun 2023: ¥985.1M¥985.1MFY ending Jun 2024: ¥1.02B¥1.02BFY ending Jun 2025: ¥1.24B¥1.24BFY ending Jun 2026: ¥1.3B¥1.3BFY22FY23FY24FY25FY26
Operating income¥49.4M
FY ending Jun 2022: -¥207.6M-¥207.6MFY ending Jun 2023: -¥226.9M-¥226.9MFY ending Jun 2024: -¥246M-¥246MFY ending Jun 2025: -¥167.4M-¥167.4MFY ending Jun 2026: ¥49.4M¥49.4MFY22FY23FY24FY25FY26
Operating margin3.8%
FY ending Jun 2022: -17.7%-17.7%FY ending Jun 2023: -23.0%-23.0%FY ending Jun 2024: -24.2%-24.2%FY ending Jun 2025: -13.6%-13.6%FY ending Jun 2026: 3.8%3.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.8%
Asset turnover0.75×
ROA2.8%
ROA2.8%
Financial leverage1.16×
ROE3.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.8%
2026: 3.8%3.8%2223242526
Asset turnover0.75×
2026: 0.75×0.75×2223242526
ROA2.8%
2022: -7.2%-7.2%2023: -10.4%-10.4%2024: -13.8%-13.8%2025: -24.3%-24.3%2026: 2.8%2.8%2223242526
Financial leverage1.16×
2026: 1.16×1.16×2223242526
ROE3.3%
2026: 3.3%3.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-7.2%—×—
2023——×-10.4%—×—
2024——×-13.8%—×—
2025——×-24.3%—×—
20263.8%0.75×2.8%1.16×3.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.2%
2021: 7.4%7.4%2022: 9.7%9.7%2023: 10.7%10.7%2024: 14.3%14.3%2025: 0.0%0.0%2026: 0.2%0.2%212223242526
PPE ÷ total assets0.1%
2021: 3.0%3.0%2022: 3.9%3.9%2023: 4.0%4.0%2024: 6.2%6.2%2025: 0.0%0.0%2026: 0.1%0.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥17K
2024: ¥12K¥12K2025: ¥6K¥6K2026: ¥17K¥17K212223242526
R&D / revenue0.0%
2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Receivable days—
2021: 70d70d212223242526
Payable days—
2021: 11d11d2022: 40d40d2023: 21d21d2024: 30d30d2025: 4d4d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue1,1719851,0161,2361,304
Cost of revenue957801803887777
Gross profit213185213349527
SG&A421411459516478
Operating income-208-227-246-16749
Pretax income-205-287-339-49152
Income tax62522
Net income attributable to owners-211-289-344-49450
Operating margin-17.7%-23.0%-24.2%-13.6%3.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 76%
0%
3%
Other assets 21%

Funding

Other liabilities 13%
Equity 87%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥1.72B¥1.52B¥1.43B¥1.24B¥1.36B
Total assets¥2.93B¥2.63B¥2.36B¥1.7B¥1.8B
Net assets¥2.66B¥2.35B¥2.01B¥1.52B¥1.56B
Share capital¥941.5M¥941.5M¥941.5M¥941.5M¥941.5M
Property, plant and equipment¥113.4M¥105.7M¥145.4M¥572K¥2.7M
Intangible assets excluding goodwill¥89.2M¥49.8M¥96.9M—¥63.6M
Current assets¥2.69B¥2.44B¥2.09B¥1.67B¥1.68B
Current liabilities¥256.8M¥268.6M¥349.7M¥181.2M¥229.9M
Trade payables¥103.6M¥46.2M¥66.1M¥10.1M—
Total liabilities¥273M¥273.8M¥355M¥186.3M¥235M
Non-controlling interests¥32M¥32.3M¥32.9M¥32.9M¥32.4M
Equity attributable to owners of parent¥2.61B¥2.32B¥1.98B¥1.48B¥1.53B
Retained earnings¥1.01B¥723.5M¥379.2M-¥114.7M-¥65.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2025/07/01-2026/06/30)

    ID S100Z42X2026-09-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第49期(2024/07/01-2025/06/30)

    ID S100YTAR2026-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2023/07/01-2024/06/30)

    ID S100UFKH2024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/07/01-2023/06/30)

    ID S100RX4I2023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和3年7月1日-令和4年6月30日)

    ID S100P9002022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和2年7月1日-令和3年6月30日)

    ID S100MHGB2021-09-24Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.