UekiUEKI CORPORATION1867東証スタンダード建設業FY ending Mar 2026, consolidated, J-GAAP

What does Ueki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥3.79B
Capex
¥1.41B
of revenue 2.2%
Free cash flow
-¥5.2B
Returned to shareholders
¥590.6M
of net income: 25%
Dividend per share
¥120
Payout ratio (reported)
35.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.41B
Operating cash flow-¥3.79B
Cash conversion (operating CF ÷ operating income)
-101.9%
Cash vs. profit gap
-¥6.2B(純利益の -257.5%)
Shareholder returns
of net income 24.5%
Shareholder payments — dividends
of net income 24.5%
CapEx intensity (capex ÷ revenue)
2.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥3.79B
FY ending Mar 2022: ¥1.93B¥1.93BFY ending Mar 2023: ¥577.5M¥577.5MFY ending Mar 2024: -¥670.5M-¥670.5MFY ending Mar 2025: ¥2.65B¥2.65BFY ending Mar 2026: -¥3.79B-¥3.79BFY22FY23FY24FY25FY26
Free cash flow-¥5.2B
FY ending Mar 2022: ¥945.3M¥945.3MFY ending Mar 2023: ¥251.1M¥251.1MFY ending Mar 2024: -¥1.18B-¥1.18BFY ending Mar 2025: ¥1.54B¥1.54BFY ending Mar 2026: -¥5.2B-¥5.2BFY22FY23FY24FY25FY26
Net income¥2.41B
FY ending Mar 2022: ¥1.44B¥1.44BFY ending Mar 2023: ¥1.35B¥1.35BFY ending Mar 2024: ¥1.88B¥1.88BFY ending Mar 2025: ¥1.93B¥1.93BFY ending Mar 2026: ¥2.41B¥2.41BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YIPR2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W5CW2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TWMP2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R73Z2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100OJCO2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LQA02021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.