uematsu shokaiuematsu shokai co.,ltd.9914東証スタンダード卸売業FY ending Mar 2026, non-consolidated, J-GAAP

What does uematsu shokai do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥5.6M
Capex
¥18.9M
of revenue 0.3%
Free cash flow
-¥24.5M
Returned to shareholders
¥72.9M
of net income: 59%
Dividend per share
¥32.5
Payout ratio (reported)
58.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥124.1M
Operating cash flow-¥5.6M
Cash conversion (operating CF ÷ operating income)
-6.5%
Cash vs. profit gap
-¥129.6M(純利益の -104.5%)
Shareholder payments — dividends
of net income 58.7%
CapEx intensity (capex ÷ revenue)
0.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥5.6M
FY ending Mar 2022: ¥28.9M¥28.9MFY ending Mar 2023: -¥61.2M-¥61.2MFY ending Mar 2024: ¥716.1M¥716.1MFY ending Mar 2025: -¥317.6M-¥317.6MFY ending Mar 2026: -¥5.6M-¥5.6MFY22FY23FY24FY25FY26
Free cash flow-¥24.5M
FY ending Mar 2022: ¥25.8M¥25.8MFY ending Mar 2023: -¥61.4M-¥61.4MFY ending Mar 2024: ¥710M¥710MFY ending Mar 2025: -¥323.8M-¥323.8MFY ending Mar 2026: -¥24.5M-¥24.5MFY22FY23FY24FY25FY26
Net income¥124.1M
FY ending Mar 2022: ¥52.9M¥52.9MFY ending Mar 2023: ¥39.9M¥39.9MFY ending Mar 2024: ¥112M¥112MFY ending Mar 2025: ¥86.2M¥86.2MFY ending Mar 2026: ¥124.1M¥124.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2025/03/21-2026/03/20)

    ID S100YDBK2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/03/21-2025/03/20)

    ID S100VZR82025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2023/03/21-2024/03/20)

    ID S100TNZR2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2022/03/21-2023/03/20)

    ID S100QZFL2023-06-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第68期(令和3年3月21日-令和4年3月20日)

    ID S100ORYY2022-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和2年3月21日-令和3年3月20日)

    ID S100LJP92021-06-18Open

Extracted from XBRL: 44 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.