UkaiUKAI CO.,LTD.7621東証スタンダード小売業FY ending Mar 2026, non-consolidated, J-GAAP

What does Ukai do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥617.1M
Capex
¥934.1M
of revenue 6.9%
Free cash flow
-¥316.9M
Returned to shareholders
¥84.1M
of net income: 28%
Dividend per share
¥15
Payout ratio (reported)
28.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥295.5M
Operating cash flow¥617.1M
Cash conversion (operating CF ÷ operating income)
74.2%
Cash vs. profit gap
¥321.6M(純利益の 108.8%)
Shareholder payments — dividends
of net income 28.4%
CapEx intensity (capex ÷ revenue)
6.9%
Investing CF relative to operating CF
370.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥617.1M
FY ending Mar 2022: ¥159.5M¥159.5MFY ending Mar 2023: ¥1.47B¥1.47BFY ending Mar 2024: ¥1.17B¥1.17BFY ending Mar 2025: ¥1.24B¥1.24BFY ending Mar 2026: ¥617.1M¥617.1MFY22FY23FY24FY25FY26
Free cash flow-¥316.9M
FY ending Mar 2022: ¥98.7M¥98.7MFY ending Mar 2023: ¥1.34B¥1.34BFY ending Mar 2024: ¥974.3M¥974.3MFY ending Mar 2025: ¥1.09B¥1.09BFY ending Mar 2026: -¥316.9M-¥316.9MFY22FY23FY24FY25FY26
Net income¥295.5M
FY ending Mar 2022: -¥869.3M-¥869.3MFY ending Mar 2023: ¥918.3M¥918.3MFY ending Mar 2024: ¥870.1M¥870.1MFY ending Mar 2025: ¥136.9M¥136.9MFY ending Mar 2026: ¥295.5M¥295.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YL712026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W8ZB2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TY9T2024-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100RI132023-08-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OGXN2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LTCK2021-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.