Uluru.ULURU.CO.,LTD.3979東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Uluru. revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +15.7% from the prior year, operating profit +22.2%.

Five-year trend

Revenue¥7.75B
FY ending Mar 2022: ¥4.03B¥4.03BFY ending Mar 2023: ¥4.86B¥4.86BFY ending Mar 2024: ¥5.94B¥5.94BFY ending Mar 2025: ¥6.7B¥6.7BFY ending Mar 2026: ¥7.75B¥7.75BFY22FY23FY24FY25FY26
Operating income¥932.3M
FY ending Mar 2022: -¥241.4M-¥241.4MFY ending Mar 2023: ¥8.9M¥8.9MFY ending Mar 2024: ¥1.32B¥1.32BFY ending Mar 2025: ¥762.9M¥762.9MFY ending Mar 2026: ¥932.3M¥932.3MFY22FY23FY24FY25FY26
Operating margin12.0%
FY ending Mar 2022: -6.0%-6.0%FY ending Mar 2023: 0.2%0.2%FY ending Mar 2024: 22.3%22.3%FY ending Mar 2025: 11.4%11.4%FY ending Mar 2026: 12.0%12.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.5%
Asset turnover1.08×
ROA10.3%
ROA10.3%
Financial leverage2.13×
ROE21.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.5%
2024: 12.1%12.1%2025: 6.8%6.8%2026: 9.5%9.5%2223242526
Asset turnover1.08×
2024: 1.11×1.11×2025: 1.09×1.09×2026: 1.08×1.08×2223242526
ROA10.3%
2022: -1.5%-1.5%2023: -1.0%-1.0%2024: 13.5%13.5%2025: 7.5%7.5%2026: 10.3%10.3%2223242526
Financial leverage2.13×
2024: 2.18×2.18×2025: 2.11×2.11×2026: 2.13×2.13×2223242526
ROE21.9%
2024: 29.4%29.4%2025: 15.7%15.7%2026: 21.9%21.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-1.5%—×—
2023——×-1.0%—×—
202412.1%1.11×13.5%2.18×29.4%
20256.8%1.09×7.5%2.11×15.7%
20269.5%1.08×10.3%2.13×21.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.8%
2021: 4.7%4.7%2022: 3.5%3.5%2023: 4.1%4.1%2024: 3.7%3.7%2025: 4.5%4.5%2026: 5.8%5.8%212223242526
PPE ÷ total assets5.6%
2021: 3.6%3.6%2022: 3.2%3.2%2023: 4.4%4.4%2024: 3.6%3.6%2025: 4.8%4.8%2026: 5.6%5.6%212223242526
Goodwill ÷ parent equity5.8%
2021: 10.0%10.0%2022: 9.0%9.0%2023: 20.8%20.8%2024: 8.0%8.0%2025: 6.0%6.0%2026: 5.8%5.8%212223242526
Goodwill balance¥215M
2021: ¥220.3M¥220.3M2022: ¥191.9M¥191.9M2023: ¥434.2M¥434.2M2024: ¥225.6M¥225.6M2025: ¥180.5M¥180.5M2026: ¥215M¥215M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,0294,8625,9386,7017,752
Cost of revenue1,1901,3681,6892,0262,189
Gross profit2,8403,4944,2484,6765,562
SG&A3,0813,4852,9243,9134,630
Operating income-24191,324763932
Pretax income-25261,154696893
Income tax-18751434238156
Net income attributable to owners-64-46720458737
Operating margin-6.0%0.2%22.3%11.4%12.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 57%
6%
Intangibles and goodwill 15%
7%
Other assets 15%

Funding

Other liabilities 54%
Equity 46%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.81B¥2.4B¥3.59B¥3.41B¥4.58B
Total assets¥4.34B¥4.62B¥6.05B¥6.24B¥8.05B
Net assets¥2.13B¥2.09B¥2.81B¥3.03B¥3.7B
Share capital¥1.03B¥1.04B¥1.04B¥1.04B¥1.04B
Property, plant and equipment¥140.3M¥201.3M¥219.7M¥301.6M¥448.1M
Intangible assets excluding goodwill¥243.9M¥680.1M¥685.7M¥827.1M¥1B
Goodwill¥191.9M¥434.2M¥225.6M¥180.5M¥215M
Investment securities¥321.5M¥448.7M¥464.1M¥515.1M¥607.5M
Current assets¥3.3B¥2.93B¥4.37B¥4.26B¥5.61B
Current liabilities¥2.16B¥2.52B¥3.07B¥3.04B¥3.78B
Long-term borrowings¥38.9M—¥158.3M¥118.3M¥477.2M
Total liabilities¥2.21B¥2.53B¥3.24B¥3.21B¥4.35B
Equity attributable to owners of parent¥2.13B¥2.09B¥2.81B¥3.03B¥3.7B
Retained earnings¥79.1M¥33.6M¥753.7M¥969.6M¥1.64B
Treasury stock-¥275K-¥353K-¥427K-¥565K-¥565K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/04/01-2026/03/31)

    ID S100YJOL2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/04/01-2025/03/31)

    ID S100W49T2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/04/01-2024/03/31)

    ID S100TX7K2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/04/01-2023/03/31)

    ID S100R8IN2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年4月1日-令和4年3月31日)

    ID S100OK852022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年4月1日-令和3年3月31日)

    ID S100LTDM2021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.