UlvacULVAC,Inc.6728東証プライム電気機器FY ending Jun 2026, consolidated, J-GAAP

What does Ulvac do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥30.7B
Capex
¥13.3B
of revenue 4.9%
Free cash flow
¥17.4B
Returned to shareholders
¥8.58B
of net income: 50%
Dividend per share
¥152
Payout ratio (reported)
77.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥17.1B
Operating cash flow¥30.7B
Cash conversion (operating CF ÷ operating income)
156.8%
Cash vs. profit gap
¥13.6B(純利益の 79.8%)
Shareholder returns
of net income 50.2% · of FCF 49.2%
Shareholder payments — dividends
of net income 47.3% · of FCF 46.4%
CapEx intensity (capex ÷ revenue)
4.9%
Investing CF relative to operating CF
38.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥30.7B
FY ending Jun 2022: ¥33.9B¥33.9BFY ending Jun 2023: ¥1.01B¥1.01BFY ending Jun 2024: ¥17.2B¥17.2BFY ending Jun 2025: ¥34.8B¥34.8BFY ending Jun 2026: ¥30.7B¥30.7BFY22FY23FY24FY25FY26
Free cash flow¥17.4B
FY ending Jun 2022: ¥26.6B¥26.6BFY ending Jun 2023: -¥15.3B-¥15.3BFY ending Jun 2024: -¥2.72B-¥2.72BFY ending Jun 2025: ¥23.5B¥23.5BFY ending Jun 2026: ¥17.4B¥17.4BFY22FY23FY24FY25FY26
Net income¥17.1B
FY ending Jun 2022: ¥20.2B¥20.2BFY ending Jun 2023: ¥14.2B¥14.2BFY ending Jun 2024: ¥20.2B¥20.2BFY ending Jun 2025: ¥16.7B¥16.7BFY ending Jun 2026: ¥17.1B¥17.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2025/07/01-2026/06/30)

    ID S100Z3KY2026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2024/07/01-2025/06/30)

    ID S100WQX12025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2023/07/01-2024/06/30)

    ID S100UFES2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2022/07/01-2023/06/30)

    ID S100RWRO2023-09-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第118期(令和3年7月1日-令和4年6月30日)

    ID S100PNWE2022-11-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(令和2年7月1日-令和3年6月30日)

    ID S100MINL2021-09-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.