Umenohana GroupUMENOHANA GROUP CO.,LTD.7604東証スタンダード小売業FY ending Apr 2026, consolidated, J-GAAP

Umenohana Group revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +1.3% from the prior year, operating profit +17.8%.

Five-year trend

Revenue¥29.8B
FY ending Apr 2022: ¥22.6B¥22.6BFY ending Apr 2023: ¥27.5B¥27.5BFY ending Apr 2024: ¥29.8B¥29.8BFY ending Apr 2025: ¥29.4B¥29.4BFY ending Apr 2026: ¥29.8B¥29.8BFY22FY23FY24FY25FY26
Operating income¥648.3M
FY ending Apr 2022: -¥1.63B-¥1.63BFY ending Apr 2023: ¥89.8M¥89.8MFY ending Apr 2024: ¥819.8M¥819.8MFY ending Apr 2025: ¥550.5M¥550.5MFY ending Apr 2026: ¥648.3M¥648.3MFY22FY23FY24FY25FY26
Operating margin2.2%
FY ending Apr 2022: -7.2%-7.2%FY ending Apr 2023: 0.3%0.3%FY ending Apr 2024: 2.7%2.7%FY ending Apr 2025: 1.9%1.9%FY ending Apr 2026: 2.2%2.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.8%
Asset turnover1.31×
ROA1.1%
ROA1.1%
Financial leverage11.45×
ROE12.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.8%
2022: 1.0%1.0%2024: 3.4%3.4%2026: 0.8%0.8%2223242526
Asset turnover1.31×
2022: 0.79×0.79×2024: 1.18×1.18×2026: 1.31×1.31×2223242526
ROA1.1%
2022: 0.8%0.8%2023: -1.6%-1.6%2024: 4.1%4.1%2025: -1.6%-1.6%2026: 1.1%1.1%2223242526
Financial leverage11.45×
2022: 11.18×11.18×2024: 10.03×10.03×2026: 11.45×11.45×2223242526
ROE12.8%
2022: 8.5%8.5%2024: 40.7%40.7%2026: 12.8%12.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.0%0.79×0.8%11.18×8.5%
2023——×-1.6%—×—
20243.4%1.18×4.1%10.03×40.7%
2025——×-1.6%—×—
20260.8%1.31×1.1%11.45×12.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue43.0%
2021: 69.7%69.7%2022: 63.4%63.4%2023: 50.2%50.2%2024: 45.9%45.9%2025: 44.4%44.4%2026: 43.0%43.0%212223242526
PPE ÷ total assets57.1%
2021: 53.5%53.5%2022: 49.9%49.9%2023: 54.5%54.5%2024: 54.6%54.6%2025: 57.0%57.0%2026: 57.1%57.1%212223242526
Goodwill ÷ parent equity0.6%
2021: 21.6%21.6%2022: 2.4%2.4%2023: 2.4%2.4%2024: 1.3%1.3%2025: 1.3%1.3%2026: 0.6%0.6%212223242526
Goodwill balance¥11.7M
2021: ¥75.4M¥75.4M2022: ¥62.7M¥62.7M2023: ¥49.9M¥49.9M2024: ¥37.2M¥37.2M2025: ¥24.4M¥24.4M2026: ¥11.7M¥11.7M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Revenue22,59227,45729,81729,44129,825
Cost of revenue8,0059,80410,29610,29010,486
Gross profit14,58717,65319,52119,15119,339
SG&A16,21717,56318,70118,60118,690
Operating income-1,63090820551648
Pretax income334-4921,007-84434
Income tax163544319173
Net income attributable to owners217-4411,021-384253
Operating margin-7.2%0.3%2.7%1.9%2.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 57%
1%
2%
Other assets 30%

Funding

Other liabilities 91%
Equity 9%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Cash and equivalents¥6.15B¥3.32B¥2.94B¥1.99B¥2.19B
Total assets¥28.7B¥25.3B¥25B¥23B¥22.4B
Net assets¥3.13B¥2.54B¥3.28B¥1.83B¥2.1B
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥14.3B¥13.8B¥13.7B¥13.1B¥12.8B
Intangible assets excluding goodwill¥155.5M¥114.1M¥137.5M¥180.4M¥130.2M
Goodwill¥62.7M¥49.9M¥37.2M¥24.4M¥11.7M
Investment securities¥1.61B¥1.71B¥1.07B¥348M¥423.9M
Current assets¥10.1B¥7.22B¥7.58B¥6.85B¥6.4B
Current liabilities¥18.9B¥15.7B¥9.41B¥9.23B¥10.1B
Short-term borrowings¥8.23B¥5.23B¥4.25B¥4.33B¥3.83B
Long-term borrowings¥4.85B¥5.27B¥10.8B¥10.4B¥8.5B
Total liabilities¥25.6B¥22.8B¥21.8B¥21.1B¥20.3B
Non-controlling interests¥140.9M¥35.4M¥15M-¥4.8M¥3.4M
Equity attributable to owners of parent¥2.57B¥2.07B¥2.95B¥1.91B¥2.06B
Retained earnings-¥760.8M-¥1.2B-¥180.9M-¥564.5M-¥311.4M
Treasury stock-¥398.1M-¥398.2M-¥368.3M-¥368.5M-¥325.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2025/05/01-2026/04/30)

    ID S100YSIF2026-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2024/05/01-2025/04/30)

    ID S100WESD2025-07-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第45期(2023/05/01-2024/04/30)

    ID S100UOIN2024-11-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2022/05/01-2023/04/30)

    ID S100RGRX2023-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和3年5月1日-令和4年4月30日)

    ID S100OSQY2022-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和2年5月1日-令和3年4月30日)

    ID S100M23K2021-07-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.