unbankedunbanked inc.8746東証スタンダード証券、商品先物取引業FY ending Mar 2026, consolidated, J-GAAP

unbanked revenue and profit

It lost about ¥30 for every ¥100 of sales at the operating level. Revenue changed -1.0% from the prior year, operating profit -1593.0%.

Five-year trend

Revenue¥9.39B
FY ending Mar 2022: ¥5.15B¥5.15BFY ending Mar 2023: ¥4.64B¥4.64BFY ending Mar 2024: ¥5.31B¥5.31BFY ending Mar 2025: ¥9.49B¥9.49BFY ending Mar 2026: ¥9.39B¥9.39BFY22FY23FY24FY25FY26
Operating income-¥2.79B
FY ending Mar 2022: -¥587M-¥587MFY ending Mar 2023: -¥243.5M-¥243.5MFY ending Mar 2024: -¥149.6M-¥149.6MFY ending Mar 2025: ¥187M¥187MFY ending Mar 2026: -¥2.79B-¥2.79BFY22FY23FY24FY25FY26
Operating margin-29.7%
FY ending Mar 2022: -11.4%-11.4%FY ending Mar 2023: -5.3%-5.3%FY ending Mar 2024: -2.8%-2.8%FY ending Mar 2025: 2.0%2.0%FY ending Mar 2026: -29.7%-29.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2024: 7.4%7.4%2025: 2.5%2.5%2223242526
Asset turnover—
2024: 0.70×0.70×2025: 1.44×1.44×2223242526
ROA-22.2%
2022: -17.0%-17.0%2023: -3.8%-3.8%2024: 5.1%5.1%2025: 3.6%3.6%2026: -22.2%-22.2%2223242526
Financial leverage—
2024: 1.53×1.53×2025: 1.22×1.22×2223242526
ROE—
2024: 7.8%7.8%2025: 4.4%4.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-17.0%—×—
2023——×-3.8%—×—
20247.4%0.70×5.1%1.53×7.8%
20252.5%1.44×3.6%1.22×4.4%
2026——×-22.2%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.6%
2021: 5.6%5.6%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.2%0.2%2025: 1.2%1.2%2026: 10.6%10.6%212223242526
PPE ÷ total assets3.7%
2021: 4.0%4.0%2022: 0.1%0.1%2023: 0.0%0.0%2024: 0.2%0.2%2025: 1.5%1.5%2026: 3.7%3.7%212223242526
Goodwill ÷ parent equity—
2024: 1.1%1.1%212223242526
Goodwill balance—
2024: ¥59M¥59M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Payable days—
2021: 1d1d2022: 3d3d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,1534,6385,3109,4899,394
Cost of revenue4,6274,1974,8628,9948,169
Gross profit5264404494951,225
SG&A1,1136845983074,017
Operating income-587-244-150187-2,792
Pretax income-1,707-368393301-3,779
Income tax0226123
Net income attributable to owners-1,707-370391236-3,808
Operating margin-11.4%-5.3%-2.8%2.0%-29.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
4%
0%
0%
Other assets 88%

Funding

Other liabilities 88%
Equity 12%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.34B¥2.74B¥2.39B¥3.28B¥2.06B
Total assets¥10B¥9.44B¥5.83B¥7.39B¥26.9B
Net assets¥4.97B¥4.65B¥5.57B¥5.75B¥3.3B
Share capital¥3.66B¥100M¥100M¥100M¥100M
Property, plant and equipment¥5.8M¥4.3M¥10M¥112M¥993M
Intangible assets excluding goodwill¥0¥0¥59M¥0¥14M
Goodwill——¥59M——
Investment securities¥1.63B¥1.17B¥1.43B¥397M¥75M
Current assets¥8.19B¥8.22B¥4.25B¥6.83B¥25.4B
Current liabilities¥5.06B¥4.77B¥124.8M¥1.61B¥23.5B
Trade payables¥41.6M————
Total liabilities¥5.06B¥4.79B¥256.6M¥1.64B¥23.6B
Non-controlling interests———¥219M¥254M
Equity attributable to owners of parent¥5.06B¥4.69B¥5.28B¥5.51B¥3.02B
Retained earnings-¥1.97B-¥393.4M-¥2.5M¥377M-¥3.41B
Treasury stock-¥246M-¥246M—-¥2M-¥3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/04/01-2026/03/31)

    ID S100YNMZ2026-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第53期(2024/04/01-2025/03/31)

    ID S100WEZ82025-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/04/01-2024/03/31)

    ID S100TY5B2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/04/01-2023/03/31)

    ID S100RAV52023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年4月1日-令和4年3月31日)

    ID S100OLG52022-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第49期(令和2年4月1日-令和3年3月31日)

    ID S100M1B42021-07-21Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.