UniritaUNIRITA Inc.3800東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Unirita revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +5.6% from the prior year, operating profit +14.4%.

Five-year trend

Revenue¥12.3B
FY ending Mar 2022: ¥10.4B¥10.4BFY ending Mar 2023: ¥11.5B¥11.5BFY ending Mar 2024: ¥12B¥12BFY ending Mar 2025: ¥11.7B¥11.7BFY ending Mar 2026: ¥12.3B¥12.3BFY22FY23FY24FY25FY26
Operating income¥962.3M
FY ending Mar 2022: ¥693.2M¥693.2MFY ending Mar 2023: ¥915.9M¥915.9MFY ending Mar 2024: ¥1.02B¥1.02BFY ending Mar 2025: ¥840.8M¥840.8MFY ending Mar 2026: ¥962.3M¥962.3MFY22FY23FY24FY25FY26
Operating margin7.8%
FY ending Mar 2022: 6.6%6.6%FY ending Mar 2023: 7.9%7.9%FY ending Mar 2024: 8.5%8.5%FY ending Mar 2025: 7.2%7.2%FY ending Mar 2026: 7.8%7.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.2%
Asset turnover0.78×
ROA4.9%
ROA4.9%
Financial leverage1.36×
ROE6.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.2%
2022: 5.0%5.0%2023: 6.5%6.5%2024: 6.8%6.8%2025: 6.1%6.1%2026: 6.2%6.2%2223242526
Asset turnover0.78×
2022: 0.73×0.73×2023: 0.78×0.78×2024: 0.78×0.78×2025: 0.75×0.75×2026: 0.78×0.78×2223242526
ROA4.9%
2022: 3.6%3.6%2023: 5.1%5.1%2024: 5.3%5.3%2025: 4.6%4.6%2026: 4.9%4.9%2223242526
Financial leverage1.36×
2022: 1.35×1.35×2023: 1.37×1.37×2024: 1.40×1.40×2025: 1.37×1.37×2026: 1.36×1.36×2223242526
ROE6.6%
2022: 4.9%4.9%2023: 7.0%7.0%2024: 7.4%7.4%2025: 6.3%6.3%2026: 6.6%6.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.0%0.73×3.6%1.35×4.9%
20236.5%0.78×5.1%1.37×7.0%
20246.8%0.78×5.3%1.40×7.4%
20256.1%0.75×4.6%1.37×6.3%
20266.2%0.78×4.9%1.36×6.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.5%
2021: 2.6%2.6%2022: 1.6%1.6%2023: 0.9%0.9%2024: 0.8%0.8%2025: 0.7%0.7%2026: 0.5%0.5%212223242526
PPE ÷ total assets0.4%
2021: 1.8%1.8%2022: 1.2%1.2%2023: 0.7%0.7%2024: 0.6%0.6%2025: 0.5%0.5%2026: 0.4%0.4%212223242526
Goodwill ÷ parent equity1.4%
2021: 5.1%5.1%2022: 4.5%4.5%2023: 3.6%3.6%2024: 2.9%2.9%2025: 2.1%2.1%2026: 1.4%1.4%212223242526
Goodwill balance¥168.7M
2021: ¥548.4M¥548.4M2022: ¥472.5M¥472.5M2023: ¥396.5M¥396.5M2024: ¥320.6M¥320.6M2025: ¥244.6M¥244.6M2026: ¥168.7M¥168.7M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥418M
2021: ¥535M¥535M2022: ¥328M¥328M2023: ¥450M¥450M2024: ¥358M¥358M2025: ¥414M¥414M2026: ¥418M¥418M212223242526
R&D / revenue3.4%
2021: 5.3%5.3%2022: 3.1%3.1%2023: 3.9%3.9%2024: 3.0%3.0%2025: 3.5%3.5%2026: 3.4%3.4%212223242526
Inventory days3d
2021: 4d4d2022: 4d4d2023: 3d3d2024: 3d3d2025: 3d3d2026: 3d3d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue10,44111,54911,98211,68712,342
Cost of revenue4,3404,9715,1675,0235,491
Gross profit6,1016,5786,8156,6646,852
SG&A5,4085,6625,7925,8235,889
Operating income6939161,023841962
Pretax income8271,0831,2311,0701,236
Income tax305331415353467
Net income attributable to owners522753816717770
Operating margin6.6%7.9%8.5%7.2%7.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 50%
0%
1%
6%
Investment securities 19%
Other assets 24%

Funding

Other liabilities 23%
Equity 77%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.28B¥8.05B¥9.01B¥8.8B¥8.12B
Total assets¥14.4B¥15.1B¥15.8B¥15.4B¥16.1B
Net assets¥11B¥11.3B¥11.7B¥12B¥12.4B
Share capital¥1.33B¥1.33B¥1.33B¥1.33B¥1.33B
Inventories¥43.6M¥38.2M¥42.8M¥40M¥51.4M
Property, plant and equipment¥171.6M¥102.9M¥94.6M¥77.5M¥66.6M
Intangible assets excluding goodwill¥1.26B¥1.05B¥823.9M¥677.6M¥746.5M
Goodwill¥472.5M¥396.5M¥320.6M¥244.6M¥168.7M
Investment securities¥2.69B¥2.79B¥2.84B¥2.85B¥3.08B
Current assets¥9.87B¥10.8B¥11.7B¥11.4B¥12B
Current liabilities¥3.18B¥3.58B¥3.82B¥3.1B¥3.43B
Total liabilities¥3.39B¥3.81B¥4.04B¥3.39B¥3.76B
Equity attributable to owners of parent¥10.6B¥10.9B¥11.2B¥11.5B¥11.7B
Retained earnings¥8.42B¥8.66B¥8.97B¥9.16B¥9.39B
Treasury stock-¥724.7M-¥690.1M-¥659.5M-¥628.7M-¥593.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YDKQ2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W1532025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TPJY2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R3AJ2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OG9R2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LKIB2021-06-18Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.