UrbanetURBANET CORPORATION CO.,LTD.3242東証スタンダード不動産業FY ending Jun 2026, consolidated, J-GAAP

Urbanet revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +16.1% from the prior year, operating profit +19.1%.

Five-year trend

Revenue¥39.4B
FY ending Jun 2022: ¥19.6B¥19.6BFY ending Jun 2023: ¥20.3B¥20.3BFY ending Jun 2024: ¥28B¥28BFY ending Jun 2025: ¥33.9B¥33.9BFY ending Jun 2026: ¥39.4B¥39.4BFY22FY23FY24FY25FY26
Operating income¥4.15B
FY ending Jun 2022: ¥2.22B¥2.22BFY ending Jun 2023: ¥2.43B¥2.43BFY ending Jun 2024: ¥2.73B¥2.73BFY ending Jun 2025: ¥3.48B¥3.48BFY ending Jun 2026: ¥4.15B¥4.15BFY22FY23FY24FY25FY26
Operating margin10.5%
FY ending Jun 2022: 11.3%11.3%FY ending Jun 2023: 12.0%12.0%FY ending Jun 2024: 9.7%9.7%FY ending Jun 2025: 10.3%10.3%FY ending Jun 2026: 10.5%10.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.4%
Asset turnover0.56×
ROA3.0%
ROA3.0%
Financial leverage3.84×
ROE11.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.4%
2022: 6.7%6.7%2023: 7.1%7.1%2024: 6.1%6.1%2025: 5.5%5.5%2026: 5.4%5.4%2223242526
Asset turnover0.56×
2022: 0.51×0.51×2023: 0.49×0.49×2024: 0.61×0.61×2025: 0.62×0.62×2026: 0.56×0.56×2223242526
ROA3.0%
2022: 3.5%3.5%2023: 3.5%3.5%2024: 3.7%3.7%2025: 3.4%3.4%2026: 3.0%3.0%2223242526
Financial leverage3.84×
2022: 2.98×2.98×2023: 3.12×3.12×2024: 3.19×3.19×2025: 3.37×3.37×2026: 3.84×3.84×2223242526
ROE11.6%
2022: 10.3%10.3%2023: 11.0%11.0%2024: 11.9%11.9%2025: 11.4%11.4%2026: 11.6%11.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.7%0.51×3.5%2.98×10.3%
20237.1%0.49×3.5%3.12×11.0%
20246.1%0.61×3.7%3.19×11.9%
20255.5%0.62×3.4%3.37×11.4%
20265.4%0.56×3.0%3.84×11.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue23.7%
2021: 28.0%28.0%2022: 30.6%30.6%2023: 28.9%28.9%2024: 24.4%24.4%2025: 22.8%22.8%2026: 23.7%23.7%212223242526
PPE ÷ total assets11.8%
2021: 16.7%16.7%2022: 15.7%15.7%2023: 13.2%13.2%2024: 14.5%14.5%2025: 12.4%12.4%2026: 11.8%11.8%212223242526
Goodwill ÷ parent equity1.4%
2026: 1.4%1.4%212223242526
Goodwill balance¥278.3M
2026: ¥278.3M¥278.3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue19,60720,26527,96633,93439,395
Cost of revenue16,06416,22623,33527,47131,547
Gross profit3,5434,0394,6316,4637,848
SG&A1,3211,6091,9052,9823,701
Operating income2,2232,4302,7263,4814,148
Pretax income1,9862,1802,5342,7883,130
Income tax6286898009371,000
Net income attributable to owners1,3141,4471,7011,8512,130
Operating margin11.3%12.0%9.7%10.3%10.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Property, plant and equipment 12%
1%
Other assets 73%

Funding

Other liabilities 75%
Equity 25%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥8.49B¥9.13B¥8.51B¥11.4B¥11.6B
Total assets¥38.1B¥44.2B¥47B¥62.3B¥79.1B
Net assets¥14.4B¥15.2B¥15.1B¥17.3B¥19.5B
Share capital¥2.69B¥2.69B¥2.96B¥3.52B¥3.97B
Property, plant and equipment¥6B¥5.85B¥6.81B¥7.74B¥9.32B
Intangible assets excluding goodwill¥3.1M¥2.8M¥7.1M¥13.9M¥298.2M
Goodwill————¥278.3M
Current assets¥31.5B¥37.4B¥39.4B¥53.7B¥68.6B
Current liabilities¥10.1B¥10.3B¥13.8B¥14.7B¥13.2B
Short-term borrowings¥278M¥312.4M¥3.16B¥2.66B¥3.36B
Long-term borrowings¥13.5B¥18.3B¥17.4B¥29.8B¥45.5B
Total liabilities¥23.7B¥29B¥31.9B¥45B¥59.6B
Non-controlling interests¥1.6B¥1.64B———
Equity attributable to owners of parent¥12.8B¥13.6B¥15.1B¥17.3B¥19.5B
Retained earnings¥7.91B¥8.79B¥9.86B¥11B¥12.3B
Treasury stock-¥17K-¥126.5M-¥210.3M-¥205.9M-¥243M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/07/01-2026/06/30)

    ID S100Z37J2026-09-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第28期(2024/07/01-2025/06/30)

    ID S100WS9W2025-10-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/07/01-2024/06/30)

    ID S100UFYF2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/07/01-2023/06/30)

    ID S100RY702023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年7月1日-令和4年6月30日)

    ID S100P9H22022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年7月1日-令和3年6月30日)

    ID S100MHND2021-09-27Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.