Valuenex JapanVALUENEX JAPAN Inc.4422東証グロース情報・通信業FY ending Jul 2025, consolidated, J-GAAP

What does Valuenex Japan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥114.5M
Capex
¥1.4M
of revenue 0.2%
Free cash flow
-¥116M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥82.3M
Operating cash flow-¥114.5M
Cash vs. profit gap
-¥32.3M
CapEx intensity (capex ÷ revenue)
0.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥114.5M
FY ending Jul 2021: -¥148.9M-¥148.9MFY ending Jul 2022: ¥91.2M¥91.2MFY ending Jul 2023: -¥28.7M-¥28.7MFY ending Jul 2024: ¥28.9M¥28.9MFY ending Jul 2025: -¥114.5M-¥114.5MFY21FY22FY23FY24FY25
Free cash flow-¥116M
FY ending Jul 2021: -¥150.6M-¥150.6MFY ending Jul 2023: -¥30M-¥30MFY ending Jul 2024: ¥27.8M¥27.8MFY ending Jul 2025: -¥116M-¥116MFY21FY22FY23FY24FY25
Net income-¥82.3M
FY ending Jul 2021: -¥175.3M-¥175.3MFY ending Jul 2022: ¥33.3M¥33.3MFY ending Jul 2023: ¥37.5M¥37.5MFY ending Jul 2024: ¥3.4M¥3.4MFY ending Jul 2025: -¥82.3M-¥82.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/08/01-2025/07/31)

    ID S100WX4G2025-10-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/08/01-2024/07/31)

    ID S100UL302024-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/08/01-2023/07/31)

    ID S100S2GE2023-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年8月1日-令和4年7月31日)

    ID S100PESS2022-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年8月1日-令和3年7月31日)

    ID S100MOBG2021-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和1年8月1日-令和2年7月31日)

    ID S100JZ7W2020-10-28Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.