Vector HOLDINGSVector HOLDINGS Inc.2656東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does Vector HOLDINGS do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥619.3M
Capex
¥455.1M
of revenue 290.8%
Free cash flow
-¥1.07B
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥549.8M
Operating cash flow-¥619.3M
Cash vs. profit gap
-¥69.5M
CapEx intensity (capex ÷ revenue)
290.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥619.3M
FY ending Mar 2022: -¥173.9M-¥173.9MFY ending Mar 2023: -¥428.3M-¥428.3MFY ending Mar 2024: -¥1.21B-¥1.21BFY ending Mar 2025: -¥187.6M-¥187.6MFY ending Mar 2026: -¥619.3M-¥619.3MFY22FY23FY24FY25FY26
Free cash flow-¥1.07B
FY ending Mar 2023: -¥480.5M-¥480.5MFY ending Mar 2024: -¥1.27B-¥1.27BFY ending Mar 2025: -¥218.9M-¥218.9MFY ending Mar 2026: -¥1.07B-¥1.07BFY22FY23FY24FY25FY26
Net income-¥549.8M
FY ending Mar 2022: -¥345.3M-¥345.3MFY ending Mar 2023: -¥435.9M-¥435.9MFY ending Mar 2024: -¥895M-¥895MFY ending Mar 2025: -¥779.8M-¥779.8MFY ending Mar 2026: -¥549.8M-¥549.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2025/04/01-2026/03/31)

    ID S100YLWG2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2024/04/01-2025/03/31)

    ID S100W9GQ2025-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第36期(2023/04/01-2024/03/31)

    ID S100TYTC2024-07-02Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第35期(2022/04/01-2023/03/31)

    ID S100S1UX2023-10-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和3年4月1日-令和4年3月31日)

    ID S100OD9Y2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和2年4月1日-令和3年3月31日)

    ID S100LKML2021-06-21Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.