VeriteVerite Co.,Ltd.9904東証スタンダード小売業FY ending Mar 2026, non-consolidated, J-GAAP

Verite revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +18.8% from the prior year, operating profit -20.0%.

Five-year trend

Revenue¥9.44B
FY ending Mar 2022: ¥7.27B¥7.27BFY ending Mar 2023: ¥7.62B¥7.62BFY ending Mar 2024: ¥7.64B¥7.64BFY ending Mar 2025: ¥7.95B¥7.95BFY ending Mar 2026: ¥9.44B¥9.44BFY22FY23FY24FY25FY26
Operating income¥700M
FY ending Mar 2022: ¥775M¥775MFY ending Mar 2023: ¥932M¥932MFY ending Mar 2024: ¥855M¥855MFY ending Mar 2025: ¥875M¥875MFY ending Mar 2026: ¥700M¥700MFY22FY23FY24FY25FY26
Operating margin7.4%
FY ending Mar 2022: 10.7%10.7%FY ending Mar 2023: 12.2%12.2%FY ending Mar 2024: 11.2%11.2%FY ending Mar 2025: 11.0%11.0%FY ending Mar 2026: 7.4%7.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.4%
Asset turnover1.18×
ROA4.0%
ROA4.0%
Financial leverage1.85×
ROE7.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.4%
2022: 6.4%6.4%2023: 7.2%7.2%2024: 6.6%6.6%2025: 7.2%7.2%2026: 3.4%3.4%2223242526
Asset turnover1.18×
2022: 0.96×0.96×2023: 1.02×1.02×2024: 1.02×1.02×2025: 1.04×1.04×2026: 1.18×1.18×2223242526
ROA4.0%
2022: 6.1%6.1%2023: 7.3%7.3%2024: 6.7%6.7%2025: 7.5%7.5%2026: 4.0%4.0%2223242526
Financial leverage1.85×
2022: 1.74×1.74×2023: 1.70×1.70×2024: 1.70×1.70×2025: 1.72×1.72×2026: 1.85×1.85×2223242526
ROE7.4%
2022: 10.6%10.6%2023: 12.4%12.4%2024: 11.4%11.4%2025: 12.8%12.8%2026: 7.4%7.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.4%0.96×6.1%1.74×10.6%
20237.2%1.02×7.3%1.70×12.4%
20246.6%1.02×6.7%1.70×11.4%
20257.2%1.04×7.5%1.72×12.8%
20263.4%1.18×4.0%1.85×7.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.9%
2021: 5.3%5.3%2022: 6.0%6.0%2023: 5.8%5.8%2024: 6.2%6.2%2025: 5.9%5.9%2026: 5.9%5.9%212223242526
PPE ÷ total assets6.5%
2021: 5.0%5.0%2022: 5.7%5.7%2023: 6.0%6.0%2024: 6.2%6.2%2025: 6.2%6.2%2026: 6.5%6.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue7,2707,6177,6397,9479,441
Cost of revenue2,0782,1962,2972,4463,181
Gross profit5,1925,4215,3425,5016,260
SG&A4,4184,4894,4864,6255,559
Operating income775932855875700
Pretax income801892808917515
Income tax336346306347193
Net income attributable to owners464545502569322
Operating margin10.7%12.2%11.2%11.0%7.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 36%
6%
1%
Other assets 57%

Funding

Other liabilities 50%
Equity 50%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.15B¥1.87B¥2.11B¥1.98B¥3.06B
Total assets¥7.57B¥7.38B¥7.66B¥7.55B¥8.48B
Net assets¥4.37B¥4.46B¥4.44B¥4.47B¥4.22B
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥435M¥445M¥475M¥470M¥555M
Intangible assets excluding goodwill¥45M¥115M¥82M¥61M¥57M
Investment securities¥35M¥38M¥69M¥0¥0
Current assets¥6.35B¥6.04B¥6.35B¥6.32B¥7.08B
Current liabilities¥3.17B¥2.89B¥3.2B¥3.07B¥4.25B
Short-term borrowings¥1.5B¥1B¥1.5B¥1.5B¥2.2B
Total liabilities¥3.2B¥2.92B¥3.22B¥3.08B¥4.26B
Equity attributable to owners of parent¥4.36B¥4.44B¥4.4B¥4.47B¥4.22B
Retained earnings¥668M¥750M¥707M¥775M¥528M
Treasury stock-¥25M-¥25M-¥25M-¥25M-¥26M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第82期(2025/04/01-2026/03/31)

    ID S100YMU62026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2024/04/01-2025/03/31)

    ID S100W8HA2025-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第80期(2023/04/01-2024/03/31)

    ID S100U5B52024-08-02Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第79期(2022/04/01-2023/03/31)

    ID S100RPDU2023-08-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和3年4月1日-令和4年3月31日)

    ID S100OFS32022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和2年4月1日-令和3年3月31日)

    ID S100LQOL2021-06-25Open

Extracted from XBRL: 44 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.