Village VanguardVillage Vanguard CO.,LTD.2769東証スタンダード小売業FY ending May 2026, consolidated, J-GAAP

What does Village Vanguard do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.04B
Capex
¥111M
of revenue 0.5%
Free cash flow
¥1.93B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥736M
Operating cash flow¥2.04B
Cash conversion (operating CF ÷ operating income)
222.4%
Cash vs. profit gap
¥1.31B(純利益の 177.7%)
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
12.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.04B
FY ending May 2022: ¥1.45B¥1.45BFY ending May 2023: -¥53M-¥53MFY ending May 2024: -¥936M-¥936MFY ending May 2025: ¥494M¥494MFY ending May 2026: ¥2.04B¥2.04BFY22FY23FY24FY25FY26
Free cash flow¥1.93B
FY ending May 2022: ¥1.26B¥1.26BFY ending May 2023: -¥213M-¥213MFY ending May 2024: -¥1.23B-¥1.23BFY ending May 2025: ¥331M¥331MFY ending May 2026: ¥1.93B¥1.93BFY22FY23FY24FY25FY26
Net income¥736M
FY ending May 2022: ¥116M¥116MFY ending May 2023: ¥23M¥23MFY ending May 2024: -¥1.14B-¥1.14BFY ending May 2025: -¥4.25B-¥4.25BFY ending May 2026: ¥736M¥736MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2025/06/01-2026/05/31)

    ID S100YZ312026-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2024/06/01-2025/05/31)

    ID S100WLQL2025-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2023/06/01-2024/05/31)

    ID S100U9PM2024-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2022/06/01-2023/05/31)

    ID S100RRFI2023-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和3年6月1日-令和4年5月31日)

    ID S100P2LT2022-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和2年6月1日-令和3年5月31日)

    ID S100MD3N2021-08-30Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.