VRAIN SolutionVRAIN Solution, Inc.135A東証グロース情報・通信業FY ending Feb 2026, non-consolidated, J-GAAP

What does VRAIN Solution do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥374M
Capex
¥101M
of revenue 3.1%
Free cash flow
-¥475M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥652M
Operating cash flow-¥374M
Cash conversion (operating CF ÷ operating income)
-40.9%
Cash vs. profit gap
-¥1.03B(純利益の -157.4%)
CapEx intensity (capex ÷ revenue)
3.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥374M
FY ending Feb 2023: -¥40.9M-¥40.9MFY ending Feb 2024: ¥435.9M¥435.9MFY ending Feb 2025: -¥161M-¥161MFY ending Feb 2026: -¥374M-¥374MFY23FY24FY25FY26
Free cash flow-¥475M
FY ending Feb 2023: -¥88M-¥88MFY ending Feb 2024: ¥417.8M¥417.8MFY ending Feb 2025: -¥240M-¥240MFY ending Feb 2026: -¥475M-¥475MFY23FY24FY25FY26
Net income¥652M
FY ending Feb 2023: ¥49.9M¥49.9MFY ending Feb 2024: ¥330.2M¥330.2MFY ending Feb 2025: ¥425M¥425MFY ending Feb 2026: ¥652M¥652MFY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2025/03/01-2026/02/28)

    ID S100Y2CG2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2024/03/01-2025/02/28)

    ID S100VS6D2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2023/03/01-2024/02/29)

    ID S100TH412024-05-29Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.