Wakachiku ConstructionWAKACHIKU CONSTRUCTION CO.,LTD.1888東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

Wakachiku Construction revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +21.1% from the prior year, operating profit +27.4%.

Five-year trend

Revenue¥104.7B
FY ending Mar 2022: ¥89.2B¥89.2BFY ending Mar 2023: ¥84B¥84BFY ending Mar 2024: ¥94.9B¥94.9BFY ending Mar 2025: ¥86.5B¥86.5BFY ending Mar 2026: ¥104.7B¥104.7BFY22FY23FY24FY25FY26
Operating income¥6.65B
FY ending Mar 2022: ¥6.83B¥6.83BFY ending Mar 2023: ¥6.24B¥6.24BFY ending Mar 2024: ¥6.98B¥6.98BFY ending Mar 2025: ¥5.22B¥5.22BFY ending Mar 2026: ¥6.65B¥6.65BFY22FY23FY24FY25FY26
Operating margin6.3%
FY ending Mar 2022: 7.7%7.7%FY ending Mar 2023: 7.4%7.4%FY ending Mar 2024: 7.3%7.3%FY ending Mar 2025: 6.0%6.0%FY ending Mar 2026: 6.3%6.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.2%
Asset turnover0.98×
ROA4.1%
ROA4.1%
Financial leverage2.34×
ROE9.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.2%
2022: 5.3%5.3%2023: 6.5%6.5%2024: 5.4%5.4%2025: 4.3%4.3%2026: 4.2%4.2%2223242526
Asset turnover0.98×
2022: 1.09×1.09×2023: 0.99×0.99×2024: 1.06×1.06×2025: 0.95×0.95×2026: 0.98×0.98×2223242526
ROA4.1%
2022: 5.8%5.8%2023: 6.4%6.4%2024: 5.7%5.7%2025: 4.0%4.0%2026: 4.1%4.1%2223242526
Financial leverage2.34×
2022: 2.41×2.41×2023: 2.36×2.36×2024: 2.23×2.23×2025: 2.12×2.12×2026: 2.34×2.34×2223242526
ROE9.5%
2022: 14.0%14.0%2023: 15.1%15.1%2024: 12.7%12.7%2025: 8.6%8.6%2026: 9.5%9.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.3%1.09×5.8%2.41×14.0%
20236.5%0.99×6.4%2.36×15.1%
20245.4%1.06×5.7%2.23×12.7%
20254.3%0.95×4.0%2.12×8.6%
20264.2%0.98×4.1%2.34×9.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.5%
2021: 10.4%10.4%2022: 11.2%11.2%2023: 12.4%12.4%2024: 11.6%11.6%2025: 13.1%13.1%2026: 10.5%10.5%212223242526
PPE ÷ total assets9.0%
2021: 10.2%10.2%2022: 12.3%12.3%2023: 11.8%11.8%2024: 12.2%12.2%2025: 12.3%12.3%2026: 9.0%9.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥238M
2021: ¥228M¥228M2022: ¥202M¥202M2023: ¥225M¥225M2024: ¥241M¥241M2025: ¥292M¥292M2026: ¥238M¥238M212223242526
R&D / revenue0.2%
2021: 0.3%0.3%2022: 0.2%0.2%2023: 0.3%0.3%2024: 0.3%0.3%2025: 0.3%0.3%2026: 0.2%0.2%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue89,16484,00494,91786,462104,748
Cost of revenue76,19471,27980,81473,73490,146
Gross profit12,97012,72514,10312,72814,602
SG&A6,1356,4897,1267,5087,952
Operating income6,8346,2366,9765,2206,649
Pretax income6,7466,5417,6825,2306,473
Income tax1,8989842,5051,4562,017
Net income attributable to owners4,7365,4425,0923,6904,367
Operating margin7.7%7.4%7.3%6.0%6.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 9%
1%
7%
Other assets 67%

Funding

Other liabilities 55%
Equity 45%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥16.4B¥27.3B¥18.9B¥13.2B¥19.6B
Total assets¥81.5B¥88.3B¥90.8B¥91.9B¥122.4B
Net assets¥38.4B¥42.7B¥47.4B¥49.9B¥54.8B
Share capital¥11.4B¥11.4B¥11.4B¥11.4B¥11.4B
Property, plant and equipment¥10B¥10.4B¥11B¥11.3B¥11B
Intangible assets excluding goodwill¥306M¥366M¥389M¥512M¥1.1B
Investment securities¥2.77B¥3.38B¥5.56B¥6.71B¥8.43B
Current assets¥66.2B¥71.5B¥70.4B¥70.3B¥98.2B
Current liabilities¥34.7B¥39.1B¥38.2B¥37.8B¥58.7B
Short-term borrowings¥2.4B¥1.55B¥2.94B¥12.2B¥16.1B
Long-term borrowings¥3.79B¥2.79B¥1.41B¥378M¥5.36B
Total liabilities¥43.1B¥45.6B¥43.4B¥42B¥67.7B
Non-controlling interests¥1.26B¥1.37B¥1.45B¥1.53B¥763M
Equity attributable to owners of parent¥33.8B¥38.2B¥42B¥44B¥47.6B
Retained earnings¥19.8B¥24.2B¥28B¥30.2B¥32.9B
Treasury stock-¥337M-¥337M-¥329M-¥518M-¥467M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第210期(2025/04/01-2026/03/31)

    ID S100YHAB2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第209期(2024/04/01-2025/03/31)

    ID S100W48R2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第208期(2023/04/01-2024/03/31)

    ID S100TUKK2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第207期(2022/04/01-2023/03/31)

    ID S100R77Q2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第206期(令和3年4月1日-令和4年3月31日)

    ID S100O7812022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第205期(令和2年4月1日-令和3年3月31日)

    ID S100LP0Q2021-06-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.