Warabeya Nichiyo HoldingsWARABEYA NICHIYO HOLDINGS CO.,LTD.2918東証プライム食料品FY ending Feb 2026, consolidated, J-GAAP

What does Warabeya Nichiyo Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥17B
Capex
¥13.9B
of revenue 6.0%
Free cash flow
¥3.03B
Returned to shareholders
¥1.85B
of net income: 35%
Dividend per share
¥120
Payout ratio (reported)
65.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.34B
Operating cash flow¥17B
Cash conversion (operating CF ÷ operating income)
227.9%
Cash vs. profit gap
¥11.6B(純利益の 217.7%)
Shareholder payments — dividends
of net income 34.6% · of FCF 61.0%
CapEx intensity (capex ÷ revenue)
6.0%
Investing CF relative to operating CF
79.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥17B
FY ending Feb 2022: ¥8.11B¥8.11BFY ending Feb 2023: ¥7.43B¥7.43BFY ending Feb 2024: ¥9.37B¥9.37BFY ending Feb 2025: ¥12.5B¥12.5BFY ending Feb 2026: ¥17B¥17BFY22FY23FY24FY25FY26
Free cash flow¥3.03B
FY ending Feb 2022: ¥4.28B¥4.28BFY ending Feb 2023: ¥332M¥332MFY ending Feb 2024: -¥3.7B-¥3.7BFY ending Feb 2025: -¥5.37B-¥5.37BFY ending Feb 2026: ¥3.03B¥3.03BFY22FY23FY24FY25FY26
Net income¥5.34B
FY ending Feb 2022: ¥3.26B¥3.26BFY ending Feb 2023: ¥2.81B¥2.81BFY ending Feb 2024: ¥4.27B¥4.27BFY ending Feb 2025: ¥2.68B¥2.68BFY ending Feb 2026: ¥5.34B¥5.34BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/03/01-2026/02/28)

    ID S100Y6N12026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/03/01-2025/02/28)

    ID S100VT192025-05-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第60期(2023/03/01-2024/02/29)

    ID S100V4T12025-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/03/01-2023/02/28)

    ID S100QTLM2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年3月1日-令和4年2月28日)

    ID S100O4E52022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年3月1日-令和3年2月28日)

    ID S100LETJ2021-05-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.