Waseda AcademyWASEDA ACADEMY CO.,LTD.4718東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Waseda Academy do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.2B
Capex
¥1.05B
of revenue 2.8%
Free cash flow
¥3.16B
Returned to shareholders
¥1.11B
of net income: 45%
Dividend per share
¥55
Payout ratio (reported)
40.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.49B
Operating cash flow¥4.2B
Cash conversion (operating CF ÷ operating income)
106.1%
Cash vs. profit gap
¥1.72B(純利益の 69.0%)
Shareholder payments — dividends
of net income 44.8% · of FCF 35.3%
CapEx intensity (capex ÷ revenue)
2.8%
Investing CF relative to operating CF
10.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.2B
FY ending Mar 2022: ¥2.65B¥2.65BFY ending Mar 2023: ¥2.91B¥2.91BFY ending Mar 2024: ¥3.64B¥3.64BFY ending Mar 2025: ¥3.89B¥3.89BFY ending Mar 2026: ¥4.2B¥4.2BFY22FY23FY24FY25FY26
Free cash flow¥3.16B
FY ending Mar 2022: ¥1.87B¥1.87BFY ending Mar 2023: ¥2.12B¥2.12BFY ending Mar 2024: ¥2.22B¥2.22BFY ending Mar 2025: ¥2.8B¥2.8BFY ending Mar 2026: ¥3.16B¥3.16BFY22FY23FY24FY25FY26
Net income¥2.49B
FY ending Mar 2022: ¥1.11B¥1.11BFY ending Mar 2023: ¥1.55B¥1.55BFY ending Mar 2024: ¥2.13B¥2.13BFY ending Mar 2025: ¥2.34B¥2.34BFY ending Mar 2026: ¥2.49B¥2.49BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/04/01-2026/03/31)

    ID S100YHCO2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/04/01-2025/03/31)

    ID S100W4PN2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/04/01-2024/03/31)

    ID S100TRHM2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/04/01-2023/03/31)

    ID S100R6262023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和3年4月1日-令和4年3月31日)

    ID S100OFT12022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年4月1日-令和3年3月31日)

    ID S100LQU22021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.