WattsWATTS CO., LTD.2735東証スタンダード小売業FY ending Aug 2025, consolidated, J-GAAP

What does Watts do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.77B
Capex
¥1.05B
of revenue 1.7%
Free cash flow
-¥2.81B
Returned to shareholders
¥401.6M
of net income: 46%
Dividend per share
¥23
Payout ratio (reported)
190.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥870.7M
Operating cash flow-¥1.77B
Cash conversion (operating CF ÷ operating income)
-124.6%
Cash vs. profit gap
-¥2.64B(純利益の -303.1%)
Shareholder payments — dividends
of net income 46.1%
CapEx intensity (capex ÷ revenue)
1.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.77B
FY ending Aug 2021: ¥378.3M¥378.3MFY ending Aug 2022: ¥1.72B¥1.72BFY ending Aug 2023: ¥221.1M¥221.1MFY ending Aug 2024: ¥4.04B¥4.04BFY ending Aug 2025: -¥1.77B-¥1.77BFY21FY22FY23FY24FY25
Free cash flow-¥2.81B
FY ending Aug 2021: -¥383.7M-¥383.7MFY ending Aug 2022: ¥1.07B¥1.07BFY ending Aug 2023: -¥398.8M-¥398.8MFY ending Aug 2024: ¥3.43B¥3.43BFY ending Aug 2025: -¥2.81B-¥2.81BFY21FY22FY23FY24FY25
Net income¥870.7M
FY ending Aug 2021: ¥965.8M¥965.8MFY ending Aug 2022: ¥781.2M¥781.2MFY ending Aug 2023: ¥250.6M¥250.6MFY ending Aug 2024: ¥904.1M¥904.1MFY ending Aug 2025: ¥870.7M¥870.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2024/09/01-2025/08/31)

    ID S100X6262025-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2023/09/01-2024/08/31)

    ID S100UUC62024-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2022/09/01-2023/08/31)

    ID S100SD0O2023-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和3年9月1日-令和4年8月31日)

    ID S100POPS2022-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和2年9月1日-令和3年8月31日)

    ID S100MXLE2021-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和1年9月1日-令和2年8月31日)

    ID S100K9312020-11-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.