WDIWDI Corporation.3068東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does WDI do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.72B
Capex
¥1.87B
of revenue 5.4%
Free cash flow
-¥149M
Returned to shareholders
¥106.1M
of net income: 45%
Dividend per share
¥17
Payout ratio (reported)
147.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥235.9M
Operating cash flow¥1.72B
Cash conversion (operating CF ÷ operating income)
135.3%
Cash vs. profit gap
¥1.49B(純利益の 630.0%)
Shareholder returns
of net income 45.0%
Shareholder payments — dividends
of net income 44.9%
CapEx intensity (capex ÷ revenue)
5.4%
Investing CF relative to operating CF
122.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.72B
FY ending Mar 2022: ¥1.34B¥1.34BFY ending Mar 2023: ¥1.68B¥1.68BFY ending Mar 2024: ¥1.79B¥1.79BFY ending Mar 2025: ¥331M¥331MFY ending Mar 2026: ¥1.72B¥1.72BFY22FY23FY24FY25FY26
Free cash flow-¥149M
FY ending Mar 2022: -¥2.98B-¥2.98BFY ending Mar 2023: ¥582M¥582MFY ending Mar 2024: ¥566.9M¥566.9MFY ending Mar 2025: -¥1.28B-¥1.28BFY ending Mar 2026: -¥149M-¥149MFY22FY23FY24FY25FY26
Net income¥235.9M
FY ending Mar 2022: ¥725.8M¥725.8MFY ending Mar 2023: ¥940.5M¥940.5MFY ending Mar 2024: ¥1.05B¥1.05BFY ending Mar 2025: ¥930M¥930MFY ending Mar 2026: ¥235.9M¥235.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2025/04/01-2026/03/31)

    ID S100YKH92026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/04/01-2025/03/31)

    ID S100W4NQ2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2023/04/01-2024/03/31)

    ID S100TRPR2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2022/04/01-2023/03/31)

    ID S100R2NO2023-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第68期(2021/04/01-2022/03/31)

    ID S100QJTW2023-04-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和2年4月1日-令和3年3月31日)

    ID S100LQ2P2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.