Wealth ManagementWealth Management, Inc.3772東証スタンダード不動産業FY ending Mar 2026, consolidated, J-GAAP

Wealth Management revenue and profit

It lost about ¥1 for every ¥100 of sales at the operating level. Revenue changed -17.5% from the prior year, operating profit -104.3%.

Five-year trend

Revenue¥15.1B
FY ending Mar 2022: ¥29B¥29BFY ending Mar 2023: ¥14.8B¥14.8BFY ending Mar 2024: ¥28.6B¥28.6BFY ending Mar 2025: ¥18.3B¥18.3BFY ending Mar 2026: ¥15.1B¥15.1BFY22FY23FY24FY25FY26
Operating income-¥107.7M
FY ending Mar 2022: ¥5.68B¥5.68BFY ending Mar 2023: ¥3.81B¥3.81BFY ending Mar 2024: ¥3.03B¥3.03BFY ending Mar 2025: ¥2.52B¥2.52BFY ending Mar 2026: -¥107.7M-¥107.7MFY22FY23FY24FY25FY26
Operating margin-0.7%
FY ending Mar 2022: 19.6%19.6%FY ending Mar 2023: 25.8%25.8%FY ending Mar 2024: 10.6%10.6%FY ending Mar 2025: 13.8%13.8%FY ending Mar 2026: -0.7%-0.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 12.1%12.1%2023: 25.2%25.2%2024: 6.4%6.4%2025: 6.0%6.0%2223242526
Asset turnover—
2022: 0.74×0.74×2023: 0.33×0.33×2024: 0.54×0.54×2025: 0.31×0.31×2223242526
ROA-1.6%
2022: 8.9%8.9%2023: 8.4%8.4%2024: 3.5%3.5%2025: 1.9%1.9%2026: -1.6%-1.6%2223242526
Financial leverage—
2022: 3.60×3.60×2023: 3.34×3.34×2024: 3.06×3.06×2025: 3.09×3.09×2223242526
ROE—
2022: 32.2%32.2%2023: 28.0%28.0%2024: 10.6%10.6%2025: 5.8%5.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202212.1%0.74×8.9%3.60×32.2%
202325.2%0.33×8.4%3.34×28.0%
20246.4%0.54×3.5%3.06×10.6%
20256.0%0.31×1.9%3.09×5.8%
2026——×-1.6%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue13.2%
2021: 1.8%1.8%2022: 0.2%0.2%2023: 2.9%2.9%2024: 1.7%1.7%2025: 11.0%11.0%2026: 13.2%13.2%212223242526
PPE ÷ total assets2.2%
2021: 0.4%0.4%2022: 0.1%0.1%2023: 0.8%0.8%2024: 0.9%0.9%2025: 3.3%3.3%2026: 2.2%2.2%212223242526
Goodwill ÷ parent equity0.9%
2022: 5.8%5.8%2023: 3.2%3.2%2024: 2.0%2.0%2025: 1.6%1.6%2026: 0.9%0.9%212223242526
Goodwill balance¥166.2M
2022: ¥628.2M¥628.2M2023: ¥502.6M¥502.6M2024: ¥376.9M¥376.9M2025: ¥305.3M¥305.3M2026: ¥166.2M¥166.2M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue29,03014,80128,62518,31015,109
Cost of revenue19,3439,26623,33512,47012,086
Gross profit9,6875,5345,2905,8403,024
SG&A4,0111,7202,2623,3203,131
Operating income5,6763,8153,0292,520-108
Pretax income4,9993,9412,6071,807-1,494
Income tax1,470208783704-316
Net income attributable to owners3,5143,7331,8241,103-1,178
Operating margin19.6%25.8%10.6%13.8%-0.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
2%
0%
Investment securities 10%
Other assets 83%

Funding

Other liabilities 80%
Equity 20%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.56B¥8.58B¥13.9B¥8.92B¥4.15B
Total assets¥39.4B¥49.9B¥55.2B¥62.1B¥89.3B
Net assets¥10.9B¥15.8B¥18.5B¥19.4B¥17.7B
Share capital¥987.2M¥1.68B¥2.3B¥2.36B¥2.36B
Property, plant and equipment¥44.9M¥422.7M¥485.7M¥2.02B¥2B
Intangible assets excluding goodwill¥660.2M¥538.1M¥414.6M¥367.8M¥323.2M
Goodwill¥628.2M¥502.6M¥376.9M¥305.3M¥166.2M
Investment securities¥741.5M¥703.5M¥836M¥3.75B¥8.69B
Current assets¥37.6B¥47.4B¥51.7B¥53.7B¥75.8B
Current liabilities¥4.55B¥3.67B¥10.7B¥7.24B¥32.5B
Short-term borrowings¥830M¥340M¥4.7B¥720M¥7.43B
Long-term borrowings¥4.45B¥11.7B¥19.6B¥23.8B¥26.4B
Total liabilities¥28.5B¥34.1B¥36.7B¥42.7B¥71.6B
Non-controlling interests————¥3.2M
Equity attributable to owners of parent¥10.9B¥15.8B¥18.5B¥19.4B¥17.7B
Retained earnings¥9.53B¥13B¥14.5B¥15.3B¥13.7B
Treasury stock-¥821K-¥952K-¥1M-¥1M-¥1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/04/01-2026/03/31)

    ID S100YGX42026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/04/01-2025/03/31)

    ID S100W6D42025-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第25期(2023/04/01-2024/03/31)

    ID S100U5K12024-08-05Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第24期(2022/04/01-2023/03/31)

    ID S100RQ5B2023-08-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年4月1日-令和4年3月31日)

    ID S100OCDD2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年4月1日-令和3年3月31日)

    ID S100LKYR2021-06-24Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.