WelbyWelby Inc.4438東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Welby do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥329.5M
Capex
¥101.2M
of revenue 15.9%
Free cash flow
-¥430.7M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥539.7M
Operating cash flow-¥329.5M
Cash vs. profit gap
¥210.2M
CapEx intensity (capex ÷ revenue)
15.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥329.5M
FY ending Dec 2021: -¥95.9M-¥95.9MFY ending Dec 2022: -¥114.1M-¥114.1MFY ending Dec 2023: -¥174.3M-¥174.3MFY ending Dec 2024: -¥603.6M-¥603.6MFY ending Dec 2025: -¥329.5M-¥329.5MFY21FY22FY23FY24FY25
Free cash flow-¥430.7M
FY ending Dec 2021: -¥115.5M-¥115.5MFY ending Dec 2022: -¥146.9M-¥146.9MFY ending Dec 2023: -¥258.7M-¥258.7MFY ending Dec 2024: -¥776.2M-¥776.2MFY ending Dec 2025: -¥430.7M-¥430.7MFY21FY22FY23FY24FY25
Net income-¥539.7M
FY ending Dec 2021: -¥130.7M-¥130.7MFY ending Dec 2022: ¥33.9M¥33.9MFY ending Dec 2023: -¥505.3M-¥505.3MFY ending Dec 2024: -¥804.6M-¥804.6MFY ending Dec 2025: -¥539.7M-¥539.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2025/01/01-2025/12/31)

    ID S100XVVP2026-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/01/01-2024/12/31)

    ID S100VINW2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/01/01-2023/12/31)

    ID S100T6DI2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/01/01-2022/12/31)

    ID S100QHR92023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和3年1月1日-令和3年12月31日)

    ID S100NQUJ2022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和2年1月1日-令和2年12月31日)

    ID S100L0U62021-03-26Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.