Wesco HoldingsWesco Holdings Inc.6091東証スタンダードサービス業FY ending Jul 2025, consolidated, J-GAAP

What does Wesco Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.18B
Capex
¥132.8M
of revenue 0.8%
Free cash flow
¥1.04B
Returned to shareholders
¥739.8M
of net income: 96%
Dividend per share
¥24
Payout ratio (reported)
77.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥774.2M
Operating cash flow¥1.18B
Cash conversion (operating CF ÷ operating income)
119.1%
Cash vs. profit gap
¥402.1M(純利益の 51.9%)
Shareholder returns
of net income 95.6% · of FCF 70.9%
Shareholder payments — dividends
of net income 40.5% · of FCF 30.1%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
3.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.18B
FY ending Jul 2021: ¥614.3M¥614.3MFY ending Jul 2022: ¥397.6M¥397.6MFY ending Jul 2023: ¥473.4M¥473.4MFY ending Jul 2024: ¥738.3M¥738.3MFY ending Jul 2025: ¥1.18B¥1.18BFY21FY22FY23FY24FY25
Free cash flow¥1.04B
FY ending Jul 2021: ¥221.2M¥221.2MFY ending Jul 2022: ¥99.2M¥99.2MFY ending Jul 2023: ¥245.3M¥245.3MFY ending Jul 2024: ¥548.4M¥548.4MFY ending Jul 2025: ¥1.04B¥1.04BFY21FY22FY23FY24FY25
Net income¥774.2M
FY ending Jul 2021: ¥785M¥785MFY ending Jul 2022: ¥774.6M¥774.6MFY ending Jul 2023: ¥672.8M¥672.8MFY ending Jul 2024: ¥768.1M¥768.1MFY ending Jul 2025: ¥774.2M¥774.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/08/01-2025/07/31)

    ID S100WWUT2025-10-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第11期(2023/08/01-2024/07/31)

    ID S100UTP02024-11-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/08/01-2023/07/31)

    ID S100S2F52023-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年8月1日-令和4年7月31日)

    ID S100PEII2022-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年8月1日-令和3年7月31日)

    ID S100MNLM2021-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和1年8月1日-令和2年7月31日)

    ID S100JZ0H2020-10-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.