West HoldingsWest Holdings corporation1407東証スタンダード建設業FY ending Aug 2025, consolidated, J-GAAP

What does West Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.26B
Capex
¥3.08B
of revenue 6.5%
Free cash flow
¥182M
Returned to shareholders
¥2.58B
of net income: 48%
Dividend per share
¥65
Payout ratio (reported)
264.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.36B
Operating cash flow¥3.26B
Cash conversion (operating CF ÷ operating income)
37.7%
Cash vs. profit gap
-¥2.09B(純利益の -39.1%)
Shareholder returns
of net income 48.1% · of FCF 1415.4%
Shareholder payments — dividends
of net income 48.1% · of FCF 1415.4%
CapEx intensity (capex ÷ revenue)
6.5%
Investing CF relative to operating CF
167.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.26B
FY ending Aug 2021: ¥5.13B¥5.13BFY ending Aug 2022: -¥4.86B-¥4.86BFY ending Aug 2023: ¥7.34B¥7.34BFY ending Aug 2024: ¥495M¥495MFY ending Aug 2025: ¥3.26B¥3.26BFY21FY22FY23FY24FY25
Free cash flow¥182M
FY ending Aug 2021: ¥1.73B¥1.73BFY ending Aug 2022: -¥10.4B-¥10.4BFY ending Aug 2023: ¥3.42B¥3.42BFY ending Aug 2024: -¥6.55B-¥6.55BFY ending Aug 2025: ¥182M¥182MFY21FY22FY23FY24FY25
Net income¥5.36B
FY ending Aug 2021: ¥6.5B¥6.5BFY ending Aug 2022: ¥4.26B¥4.26BFY ending Aug 2023: ¥6.02B¥6.02BFY ending Aug 2024: ¥6.76B¥6.76BFY ending Aug 2025: ¥5.36B¥5.36BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/09/01-2025/08/31)

    ID S100X68L2025-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/09/01-2024/08/31)

    ID S100UUJ22024-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/09/01-2023/08/31)

    ID S100SCQ82023-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年9月1日-令和4年8月31日)

    ID S100PPDS2022-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年9月1日-令和3年8月31日)

    ID S100MXKS2021-11-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第15期(令和1年9月1日-令和2年8月31日)

    ID S100KLFM2021-01-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.