THE WHY HOW DO CompanyTHE WHY HOW DO COMPANY, Inc.3823東証スタンダード情報・通信業FY ending Aug 2025, consolidated, J-GAAP

What does THE WHY HOW DO Company do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥64.5M
Capex
¥48.8M
of revenue 2.8%
Free cash flow
-¥113.3M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥69M
Operating cash flow-¥64.5M
Cash vs. profit gap
¥4.6M
CapEx intensity (capex ÷ revenue)
2.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥64.5M
FY ending Aug 2021: -¥315.1M-¥315.1MFY ending Aug 2022: -¥139.3M-¥139.3MFY ending Aug 2023: -¥370.7M-¥370.7MFY ending Aug 2024: -¥54.5M-¥54.5MFY ending Aug 2025: -¥64.5M-¥64.5MFY21FY22FY23FY24FY25
Free cash flow-¥113.3M
FY ending Aug 2021: -¥336.4M-¥336.4MFY ending Aug 2022: -¥171.9M-¥171.9MFY ending Aug 2023: -¥421.6M-¥421.6MFY ending Aug 2024: -¥844.1M-¥844.1MFY ending Aug 2025: -¥113.3M-¥113.3MFY21FY22FY23FY24FY25
Net income-¥69M
FY ending Aug 2021: -¥581M-¥581MFY ending Aug 2022: -¥403.3M-¥403.3MFY ending Aug 2023: -¥347.5M-¥347.5MFY ending Aug 2024: -¥961.6M-¥961.6MFY ending Aug 2025: -¥69M-¥69MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/09/01-2025/08/31)

    ID S100X7LO2025-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/09/01-2024/08/31)

    ID S100UVHX2024-11-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2022/09/01-2023/08/31)

    ID S100SNQZ2024-01-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年9月1日-令和4年8月31日)

    ID S100PPJJ2022-11-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第17期(令和2年9月1日-令和3年8月31日)

    ID S100N8AE2022-01-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和1年9月1日-令和2年8月31日)

    ID S100KA6M2020-11-30Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.