WIN-PartnersWIN-Partners Co., Ltd.3183東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does WIN-Partners do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.93B
Capex
¥227M
of revenue 0.3%
Free cash flow
¥2.7B
Returned to shareholders
¥2.92B
of net income: 138%
Dividend per share
¥54
Payout ratio (reported)
74.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.12B
Operating cash flow¥2.93B
Cash conversion (operating CF ÷ operating income)
97.0%
Cash vs. profit gap
¥812.2M(純利益の 38.3%)
Shareholder returns
of net income 138.0% · of FCF 108.1%
Shareholder payments — dividends
of net income 70.2% · of FCF 55.0%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
4.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.93B
FY ending Mar 2022: ¥2.62B¥2.62BFY ending Mar 2023: ¥445.1M¥445.1MFY ending Mar 2024: ¥3.04B¥3.04BFY ending Mar 2025: ¥2.06B¥2.06BFY ending Mar 2026: ¥2.93B¥2.93BFY22FY23FY24FY25FY26
Free cash flow¥2.7B
FY ending Mar 2022: -¥136.9M-¥136.9MFY ending Mar 2023: -¥525.2M-¥525.2MFY ending Mar 2024: ¥2.54B¥2.54BFY ending Mar 2025: ¥1.59B¥1.59BFY ending Mar 2026: ¥2.7B¥2.7BFY22FY23FY24FY25FY26
Net income¥2.12B
FY ending Mar 2022: ¥1.83B¥1.83BFY ending Mar 2023: ¥2.05B¥2.05BFY ending Mar 2024: ¥1.84B¥1.84BFY ending Mar 2025: ¥2.02B¥2.02BFY ending Mar 2026: ¥2.12B¥2.12BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/04/01-2026/03/31)

    ID S100YEHT2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/04/01-2025/03/31)

    ID S100VZI02025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/04/01-2024/03/31)

    ID S100TNAL2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/04/01-2023/03/31)

    ID S100R0IK2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年4月1日-令和4年3月31日)

    ID S100ODAR2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年4月1日-令和3年3月31日)

    ID S100LLNF2021-06-24Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.