WirelessGateWirelessGate, Inc.9419東証スタンダード情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does WirelessGate do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥168.5M
Capex
¥4M
of revenue 0.0%
Free cash flow
¥164.5M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥281.1M
Operating cash flow¥168.5M
Cash conversion (operating CF ÷ operating income)
98.4%
Cash vs. profit gap
-¥112.6M(純利益の -40.1%)
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
295.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥168.5M
FY ending Dec 2022: ¥184M¥184MFY ending Dec 2022: ¥184M¥184MFY ending Dec 2023: ¥424.2M¥424.2MFY ending Dec 2024: ¥229.1M¥229.1MFY ending Dec 2025: ¥168.5M¥168.5MFY22FY22FY23FY24FY25
Free cash flow¥164.5M
FY ending Dec 2023: ¥421.1M¥421.1MFY ending Dec 2024: ¥227.8M¥227.8MFY ending Dec 2025: ¥164.5M¥164.5MFY22FY22FY23FY24FY25
Net income¥281.1M
FY ending Dec 2022: ¥26.2M¥26.2MFY ending Dec 2022: ¥26.2M¥26.2MFY ending Dec 2023: ¥241.2M¥241.2MFY ending Dec 2024: ¥283.9M¥283.9MFY ending Dec 2025: ¥281.1M¥281.1MFY22FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/01/01-2025/12/31)

    ID S100XSUO2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/01/01-2024/12/31)

    ID S100VGCF2025-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/01/01-2023/12/31)

    ID S100T3ON2024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/01/01-2022/12/31)

    ID S100QGEZ2023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年1月1日-令和3年12月31日)

    ID S100NPUL2022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年1月1日-令和2年12月31日)

    ID S100L1U82021-03-26Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.