WitzWITZ Corporation4440東証スタンダード情報・通信業FY ending Aug 2025, consolidated, J-GAAP

What does Witz do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥571.4M
Capex
¥81.9M
of revenue 1.7%
Free cash flow
¥489.5M
Returned to shareholders
¥83.1M
of net income: 20%
Dividend per share
¥15
Payout ratio (reported)
18.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥424.2M
Operating cash flow¥571.4M
Cash conversion (operating CF ÷ operating income)
100.8%
Cash vs. profit gap
¥147.2M(純利益の 34.7%)
Shareholder returns
of net income 19.6% · of FCF 17.0%
Shareholder payments — dividends
of net income 13.2% · of FCF 11.4%
CapEx intensity (capex ÷ revenue)
1.7%
Investing CF relative to operating CF
14.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥571.4M
FY ending Aug 2021: ¥257.4M¥257.4MFY ending Aug 2022: ¥206.8M¥206.8MFY ending Aug 2023: ¥248.3M¥248.3MFY ending Aug 2024: ¥355.5M¥355.5MFY ending Aug 2025: ¥571.4M¥571.4MFY21FY22FY23FY24FY25
Free cash flow¥489.5M
FY ending Aug 2021: ¥252.3M¥252.3MFY ending Aug 2022: ¥156.9M¥156.9MFY ending Aug 2023: ¥204.2M¥204.2MFY ending Aug 2024: ¥228.7M¥228.7MFY ending Aug 2025: ¥489.5M¥489.5MFY21FY22FY23FY24FY25
Net income¥424.2M
FY ending Aug 2021: ¥206.2M¥206.2MFY ending Aug 2022: ¥175.8M¥175.8MFY ending Aug 2023: ¥133.5M¥133.5MFY ending Aug 2024: ¥275.1M¥275.1MFY ending Aug 2025: ¥424.2M¥424.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2024/09/01-2025/08/31)

    ID S100X6ND2025-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2023/09/01-2024/08/31)

    ID S100UUYP2024-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2022/09/01-2023/08/31)

    ID S100SCPH2023-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和3年9月1日-令和4年8月31日)

    ID S100POWU2022-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和2年9月1日-令和3年8月31日)

    ID S100MY7A2021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和1年9月1日-令和2年8月31日)

    ID S100K8ZP2020-11-26Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.