WizeWIZE INC.3664東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Wize do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥345M
Capex
¥29.9M
of revenue 1.1%
Free cash flow
-¥374.9M
Returned to shareholders
¥3K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥526.7M
Operating cash flow-¥345M
Cash vs. profit gap
¥181.6M
CapEx intensity (capex ÷ revenue)
1.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥345M
FY ending Dec 2021: -¥584.7M-¥584.7MFY ending Dec 2022: -¥449.7M-¥449.7MFY ending Dec 2023: -¥204.8M-¥204.8MFY ending Dec 2024: -¥192.5M-¥192.5MFY ending Dec 2025: -¥345M-¥345MFY21FY22FY23FY24FY25
Free cash flow-¥374.9M
FY ending Dec 2021: -¥693.5M-¥693.5MFY ending Dec 2022: -¥493.6M-¥493.6MFY ending Dec 2023: -¥239.6M-¥239.6MFY ending Dec 2024: -¥228M-¥228MFY ending Dec 2025: -¥374.9M-¥374.9MFY21FY22FY23FY24FY25
Net income-¥526.7M
FY ending Dec 2021: -¥1.09B-¥1.09BFY ending Dec 2022: -¥448.7M-¥448.7MFY ending Dec 2023: -¥380.8M-¥380.8MFY ending Dec 2024: -¥169M-¥169MFY ending Dec 2025: -¥526.7M-¥526.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/01/01-2025/12/31)

    ID S100XTGV2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/01/01-2024/12/31)

    ID S100VHDJ2025-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第20期(2023/01/01-2023/12/31)

    ID S100UHI62024-10-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/01/01-2022/12/31)

    ID S100QG5Y2023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年1月1日-令和3年12月31日)

    ID S100NQU72022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年1月1日-令和2年12月31日)

    ID S100L26V2021-03-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.