WonderPlanetWonderPlanet Inc.4199東証グロース情報・通信業FY ending Aug 2025, non-consolidated, J-GAAP

What does WonderPlanet do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥310.1M
Capex
¥10.9M
of revenue 0.5%
Free cash flow
-¥321M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥131.6M
Operating cash flow-¥310.1M
Cash vs. profit gap
-¥178.5M
CapEx intensity (capex ÷ revenue)
0.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥310.1M
FY ending Aug 2021: ¥17M¥17MFY ending Aug 2022: -¥890M-¥890MFY ending Aug 2023: -¥331.2M-¥331.2MFY ending Aug 2024: ¥298.9M¥298.9MFY ending Aug 2025: -¥310.1M-¥310.1MFY21FY22FY23FY24FY25
Free cash flow-¥321M
FY ending Aug 2021: -¥3M-¥3MFY ending Aug 2022: -¥1.27B-¥1.27BFY ending Aug 2023: -¥334.8M-¥334.8MFY ending Aug 2024: ¥289M¥289MFY ending Aug 2025: -¥321M-¥321MFY21FY22FY23FY24FY25
Net income-¥131.6M
FY ending Aug 2021: ¥825.5M¥825.5MFY ending Aug 2022: -¥1.89B-¥1.89BFY ending Aug 2023: -¥236.1M-¥236.1MFY ending Aug 2024: ¥92.3M¥92.3MFY ending Aug 2025: -¥131.6M-¥131.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/09/01-2025/08/31)

    ID S100X6FE2025-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/09/01-2024/08/31)

    ID S100UUQF2024-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/09/01-2023/08/31)

    ID S100SD6N2023-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年9月1日-令和4年8月31日)

    ID S100POOI2022-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和2年9月1日-令和3年8月31日)

    ID S100MYCS2021-11-26Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.