Xebio HoldingsXEBIO HOLDINGS CO.,LTD.8281東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Xebio Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.68B
Capex
¥9.79B
of revenue 3.9%
Free cash flow
-¥111M
Returned to shareholders
¥1.71B
Dividend per share
¥35
Payout ratio (reported)
174.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥2.16B
Operating cash flow¥9.68B
Cash conversion (operating CF ÷ operating income)
408.5%
Cash vs. profit gap
¥11.8B
CapEx intensity (capex ÷ revenue)
3.9%
Investing CF relative to operating CF
116.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.68B
FY ending Mar 2022: ¥2.23B¥2.23BFY ending Mar 2023: ¥7.02B¥7.02BFY ending Mar 2024: ¥4.27B¥4.27BFY ending Mar 2025: ¥12.1B¥12.1BFY ending Mar 2026: ¥9.68B¥9.68BFY22FY23FY24FY25FY26
Free cash flow-¥111M
FY ending Mar 2022: -¥2.55B-¥2.55BFY ending Mar 2023: ¥1.48B¥1.48BFY ending Mar 2024: -¥2.86B-¥2.86BFY ending Mar 2025: ¥3.17B¥3.17BFY ending Mar 2026: -¥111M-¥111MFY22FY23FY24FY25FY26
Net income-¥2.16B
FY ending Mar 2022: ¥3.84B¥3.84BFY ending Mar 2023: ¥5.4B¥5.4BFY ending Mar 2024: ¥2.59B¥2.59BFY ending Mar 2025: ¥971M¥971MFY ending Mar 2026: -¥2.16B-¥2.16BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/04/01-2026/03/31)

    ID S100YJT62026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/04/01-2025/03/31)

    ID S100W6XT2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/04/01-2024/03/31)

    ID S100TU262024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/04/01-2023/03/31)

    ID S100R5WF2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年4月1日-令和4年3月31日)

    ID S100OFC72022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年4月1日-令和3年3月31日)

    ID S100LS0Q2021-06-29Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.