Yakuodo HoldingsYAKUODO HOLDINGS Co.,Ltd.7679東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

Yakuodo Holdings revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +7.8% from the prior year, operating profit -3.6%.

Five-year trend

Revenue¥163.8B
FY ending Feb 2022: ¥120.3B¥120.3BFY ending Feb 2023: ¥128.8B¥128.8BFY ending Feb 2024: ¥142.2B¥142.2BFY ending Feb 2025: ¥152B¥152BFY ending Feb 2026: ¥163.8B¥163.8BFY22FY23FY24FY25FY26
Operating income¥5.29B
FY ending Feb 2022: ¥4.04B¥4.04BFY ending Feb 2023: ¥4.66B¥4.66BFY ending Feb 2024: ¥5.21B¥5.21BFY ending Feb 2025: ¥5.48B¥5.48BFY ending Feb 2026: ¥5.29B¥5.29BFY22FY23FY24FY25FY26
Operating margin3.2%
FY ending Feb 2022: 3.4%3.4%FY ending Feb 2023: 3.6%3.6%FY ending Feb 2024: 3.7%3.7%FY ending Feb 2025: 3.6%3.6%FY ending Feb 2026: 3.2%3.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.5%
Asset turnover1.79×
ROA4.4%
ROA4.4%
Financial leverage2.37×
ROE10.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.5%
2022: 2.5%2.5%2023: 2.5%2.5%2024: 2.7%2.7%2025: 2.8%2.8%2026: 2.5%2.5%2223242526
Asset turnover1.79×
2022: 1.93×1.93×2023: 1.98×1.98×2024: 2.05×2.05×2025: 2.02×2.02×2026: 1.79×1.79×2223242526
ROA4.4%
2022: 4.8%4.8%2023: 5.0%5.0%2024: 5.5%5.5%2025: 5.7%5.7%2026: 4.4%4.4%2223242526
Financial leverage2.37×
2022: 2.26×2.26×2023: 2.26×2.26×2024: 2.19×2.19×2025: 2.14×2.14×2026: 2.37×2.37×2223242526
ROE10.4%
2022: 10.8%10.8%2023: 11.3%11.3%2024: 12.1%12.1%2025: 12.2%12.2%2026: 10.4%10.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.5%1.93×4.8%2.26×10.8%
20232.5%1.98×5.0%2.26×11.3%
20242.7%2.05×5.5%2.19×12.1%
20252.8%2.02×5.7%2.14×12.2%
20262.5%1.79×4.4%2.37×10.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue27.8%
2021: 23.1%23.1%2022: 24.8%24.8%2023: 24.3%24.3%2024: 22.1%22.1%2025: 22.5%22.5%2026: 27.8%27.8%212223242526
PPE ÷ total assets44.2%
2021: 42.1%42.1%2022: 47.8%47.8%2023: 46.1%46.1%2024: 44.4%44.4%2025: 42.8%42.8%2026: 44.2%44.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue120,310128,791142,241151,957163,808
Cost of revenue93,072100,543111,561119,347128,634
Gross profit27,23828,24730,67932,60935,173
SG&A23,19523,58725,46927,12729,888
Operating income4,0434,6605,2095,4815,285
Pretax income4,0424,7225,2925,6805,258
Income tax1,0781,4811,4671,4041,229
Net income attributable to owners2,9643,2403,8254,2754,028
Operating margin3.4%3.6%3.7%3.6%3.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 44%
1%
0%
Other assets 45%

Funding

Other liabilities 61%
Equity 39%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥4.25B¥5.28B¥4.95B¥7.17B¥10B
Total assets¥62.3B¥67.7B¥70.8B¥80B¥103.2B
Net assets¥27.5B¥29.9B¥33.3B¥37.1B¥40.2B
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥29.8B¥31.2B¥31.4B¥34.2B¥45.6B
Intangible assets excluding goodwill¥334M¥281M¥317M¥615M¥1.08B
Investment securities¥155M¥183M¥119M¥105M¥110M
Current assets¥26.6B¥30.4B¥33.2B¥39.1B¥49.6B
Current liabilities¥20.5B¥23.2B¥24.5B¥26.5B¥32.7B
Long-term borrowings¥11.2B¥11B¥8.63B¥11B¥22.4B
Total liabilities¥34.8B¥37.8B¥37.5B¥42.9B¥62.9B
Equity attributable to owners of parent¥27.5B¥30B¥33.3B¥37.1B¥40.2B
Retained earnings¥25.1B¥27.9B¥31.2B¥35B¥38.4B
Treasury stock¥0-¥300M-¥300M-¥300M-¥622M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2025/03/01-2026/02/28)

    ID S100Y4K32026-05-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2024/03/01-2025/02/28)

    ID S100VTT42025-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2023/03/01-2024/02/29)

    ID S100TGVB2024-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2022/03/01-2023/02/28)

    ID S100QT212023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(令和3年3月1日-令和4年2月28日)

    ID S100O4YV2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(令和2年3月1日-令和3年2月28日)

    ID S100LE2I2021-05-26Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.