YamabikoYAMABIKO CORPORATION6250東証プライム機械FY ending Dec 2025, consolidated, J-GAAP

What does Yamabiko do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8.93B
Capex
¥4.43B
of revenue 2.5%
Free cash flow
¥4.5B
Returned to shareholders
¥4.8B
of net income: 33%
Dividend per share
¥90
Payout ratio (reported)
48.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥14.4B
Operating cash flow¥8.93B
Cash conversion (operating CF ÷ operating income)
45.3%
Cash vs. profit gap
-¥5.52B(純利益の -38.2%)
Shareholder returns
of net income 33.3% · of FCF 106.8%
Shareholder payments — dividends
of net income 27.1% · of FCF 87.0%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
50.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8.93B
FY ending Dec 2021: ¥5.92B¥5.92BFY ending Dec 2022: -¥5.15B-¥5.15BFY ending Dec 2023: ¥19.3B¥19.3BFY ending Dec 2024: ¥14B¥14BFY ending Dec 2025: ¥8.93B¥8.93BFY21FY22FY23FY24FY25
Free cash flow¥4.5B
FY ending Dec 2021: ¥1.58B¥1.58BFY ending Dec 2022: -¥8.94B-¥8.94BFY ending Dec 2023: ¥15.3B¥15.3BFY ending Dec 2024: ¥10.2B¥10.2BFY ending Dec 2025: ¥4.5B¥4.5BFY21FY22FY23FY24FY25
Net income¥14.4B
FY ending Dec 2021: ¥7.5B¥7.5BFY ending Dec 2022: ¥6.3B¥6.3BFY ending Dec 2023: ¥9.1B¥9.1BFY ending Dec 2024: ¥15.9B¥15.9BFY ending Dec 2025: ¥14.4B¥14.4BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/01/01-2025/12/31)

    ID S100XSYR2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/01/01-2024/12/31)

    ID S100VHVG2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/01/01-2023/12/31)

    ID S100T6722024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/01/01-2022/12/31)

    ID S100QIG82023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年1月1日-令和3年12月31日)

    ID S100NSDW2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年1月1日-令和2年12月31日)

    ID S100L33X2021-03-31Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.