Yamada Servicer Synthetic OfficeYAMADA SERVICER SYNTHETIC OFFICE4351東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Yamada Servicer Synthetic Office do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.41B
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥42.9M
of net income: 60%
Dividend per share
¥10
Payout ratio (reported)
113.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥71.3M
Operating cash flow¥1.41B
Cash conversion (operating CF ÷ operating income)
1899.3%
Cash vs. profit gap
¥1.34B(純利益の 1874.1%)
Shareholder payments — dividends
of net income 60.2%
Investing CF relative to operating CF
7.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.41B
FY ending Dec 2021: -¥416.3M-¥416.3MFY ending Dec 2022: ¥394.2M¥394.2MFY ending Dec 2023: -¥1.8B-¥1.8BFY ending Dec 2024: ¥637.4M¥637.4MFY ending Dec 2025: ¥1.41B¥1.41BFY21FY22FY23FY24FY25
Free cash flow—
FY ending Dec 2021: -¥440.5M-¥440.5MFY ending Dec 2024: ¥621M¥621MFY21FY22FY23FY24FY25
Net income¥71.3M
FY ending Dec 2021: ¥144.6M¥144.6MFY ending Dec 2022: ¥76.6M¥76.6MFY ending Dec 2023: ¥120.4M¥120.4MFY ending Dec 2024: ¥49.7M¥49.7MFY ending Dec 2025: ¥71.3M¥71.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2025/01/01-2025/12/31)

    ID S100XU232026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2024/01/01-2024/12/31)

    ID S100VHJX2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/01/01-2023/12/31)

    ID S100T4S32024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2022/01/01-2022/12/31)

    ID S100QHMW2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和3年1月1日-令和3年12月31日)

    ID S100NS132022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和2年1月1日-令和2年12月31日)

    ID S100KZWS2021-03-30Open

Extracted from XBRL: 45

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.