YamadaYAMADA CORPORATION6392東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Yamada revenue and profit

Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +10.9% from the prior year, operating profit +35.9%.

Five-year trend

Revenue¥16.2B
FY ending Mar 2022: ¥12.2B¥12.2BFY ending Mar 2023: ¥13.7B¥13.7BFY ending Mar 2024: ¥14.8B¥14.8BFY ending Mar 2025: ¥14.6B¥14.6BFY ending Mar 2026: ¥16.2B¥16.2BFY22FY23FY24FY25FY26
Operating income¥2.67B
FY ending Mar 2022: ¥1.81B¥1.81BFY ending Mar 2023: ¥1.87B¥1.87BFY ending Mar 2024: ¥2.47B¥2.47BFY ending Mar 2025: ¥1.96B¥1.96BFY ending Mar 2026: ¥2.67B¥2.67BFY22FY23FY24FY25FY26
Operating margin16.4%
FY ending Mar 2022: 14.8%14.8%FY ending Mar 2023: 13.6%13.6%FY ending Mar 2024: 16.7%16.7%FY ending Mar 2025: 13.4%13.4%FY ending Mar 2026: 16.4%16.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin10.7%
Asset turnover0.80×
ROA8.6%
ROA8.6%
Financial leverage1.26×
ROE10.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin10.7%
2022: 9.6%9.6%2023: 10.9%10.9%2024: 13.0%13.0%2025: 11.0%11.0%2026: 10.7%10.7%2223242526
Asset turnover0.80×
2022: 0.72×0.72×2023: 0.78×0.78×2024: 0.80×0.80×2025: 0.76×0.76×2026: 0.80×0.80×2223242526
ROA8.6%
2022: 6.9%6.9%2023: 8.5%8.5%2024: 10.3%10.3%2025: 8.4%8.4%2026: 8.6%8.6%2223242526
Financial leverage1.26×
2022: 1.46×1.46×2023: 1.43×1.43×2024: 1.35×1.35×2025: 1.28×1.28×2026: 1.26×1.26×2223242526
ROE10.8%
2022: 10.0%10.0%2023: 12.2%12.2%2024: 14.0%14.0%2025: 10.7%10.7%2026: 10.8%10.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.6%0.72×6.9%1.46×10.0%
202310.9%0.78×8.5%1.43×12.2%
202413.0%0.80×10.3%1.35×14.0%
202511.0%0.76×8.4%1.28×10.7%
202610.7%0.80×8.6%1.26×10.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue47.6%
2021: 57.6%57.6%2022: 57.3%57.3%2023: 50.2%50.2%2024: 47.2%47.2%2025: 47.1%47.1%2026: 47.6%47.6%212223242526
PPE ÷ total assets36.5%
2021: 38.5%38.5%2022: 41.0%41.0%2023: 38.2%38.2%2024: 36.5%36.5%2025: 35.7%35.7%2026: 36.5%36.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥41.5M
2021: ¥19.5M¥19.5M2022: ¥37M¥37M2023: ¥25.9M¥25.9M2024: ¥22.4M¥22.4M2025: ¥41.9M¥41.9M2026: ¥41.5M¥41.5M212223242526
R&D / revenue0.3%
2021: 0.2%0.2%2022: 0.3%0.3%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.3%0.3%2026: 0.3%0.3%212223242526
Receivable days—
2021: 63d63d212223242526
Payable days17d
2021: 69d69d2022: 76d76d2023: 59d59d2024: 25d25d2025: 20d20d2026: 17d17d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,20413,71714,75314,62916,226
Cost of revenue6,8547,9708,1808,3068,844
Gross profit5,3505,7476,5736,3227,382
SG&A3,5393,8744,1074,3604,714
Operating income1,8111,8722,4661,9632,667
Pretax income1,6842,0812,5432,1892,563
Income tax505593622574828
Net income attributable to owners1,1671,4941,9191,6071,732
Operating margin14.8%13.6%16.7%13.4%16.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 37%
2%
2%
Other assets 37%

Funding

2%
Other liabilities 11%
Equity 87%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.55B¥4.53B¥4.34B¥4.1B¥4.68B
Total assets¥17B¥18.1B¥19B¥19.3B¥21.1B
Net assets¥12.3B¥13.7B¥15.8B¥16.7B¥18.4B
Share capital¥600M¥600M¥600M¥600M¥600M
Property, plant and equipment¥6.99B¥6.89B¥6.96B¥6.9B¥7.72B
Intangible assets excluding goodwill¥159.3M¥209.3M¥268M¥460.6M¥448.1M
Investment securities¥255.7M¥265.5M¥341.8M¥349.9M¥417.4M
Current assets¥9.34B¥10.4B¥11B¥11.3B¥12.3B
Current liabilities¥2.72B¥2.58B¥1.85B¥1.5B¥1.71B
Trade payables¥1.43B¥1.28B¥558.2M¥444.8M¥418M
Short-term borrowings¥80M¥118.8M—¥10M¥10M
Long-term borrowings¥1.56B¥1.22B¥919.2M¥684.3M¥587.5M
Total liabilities¥4.75B¥4.32B¥3.23B¥2.6B¥2.73B
Non-controlling interests¥291.1M¥283.5M¥286.6M¥293.9M¥294.5M
Equity attributable to owners of parent¥11.7B¥12.9B¥14.5B¥15.4B¥16.7B
Retained earnings¥11B¥12.3B¥13.9B¥14.8B¥16B
Treasury stock-¥7.2M-¥7.4M-¥7.7M-¥8.8M-¥9.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2025/04/01-2026/03/31)

    ID S100YJDP2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2024/04/01-2025/03/31)

    ID S100W6432025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2023/04/01-2024/03/31)

    ID S100TSHR2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2022/04/01-2023/03/31)

    ID S100R7J02023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和3年4月1日-令和4年3月31日)

    ID S100OH852022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和2年4月1日-令和3年3月31日)

    ID S100LS1E2021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.