YamanakaYAMANAKA CO.,LTD.8190名古屋証券取引所小売業FY ending Mar 2026, consolidated, J-GAAP

Yamanaka revenue and profit

Operating profit was close to zero, a slight loss per ¥100 of sales. Revenue changed -1.6% from the prior year, operating profit -104.6%.

Five-year trend

Revenue¥81B
FY ending Mar 2022: ¥91.7B¥91.7BFY ending Mar 2023: ¥84.5B¥84.5BFY ending Mar 2024: ¥83.9B¥83.9BFY ending Mar 2025: ¥82.3B¥82.3BFY ending Mar 2026: ¥81B¥81BFY22FY23FY24FY25FY26
Operating income-¥27M
FY ending Mar 2022: ¥1.07B¥1.07BFY ending Mar 2023: ¥32M¥32MFY ending Mar 2024: ¥804M¥804MFY ending Mar 2025: ¥585M¥585MFY ending Mar 2026: -¥27M-¥27MFY22FY23FY24FY25FY26
Operating margin-0.0%
FY ending Mar 2022: 1.2%1.2%FY ending Mar 2023: 0.0%0.0%FY ending Mar 2024: 1.0%1.0%FY ending Mar 2025: 0.7%0.7%FY ending Mar 2026: -0.0%-0.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.1%
Asset turnover1.92×
ROA0.2%
ROA0.2%
Financial leverage2.75×
ROE0.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.1%
2022: 0.8%0.8%2024: 0.6%0.6%2025: 0.4%0.4%2026: 0.1%0.1%2223242526
Asset turnover1.92×
2022: 2.27×2.27×2024: 2.09×2.09×2025: 1.99×1.99×2026: 1.92×1.92×2223242526
ROA0.2%
2022: 1.8%1.8%2023: -1.6%-1.6%2024: 1.2%1.2%2025: 0.7%0.7%2026: 0.2%0.2%2223242526
Financial leverage2.75×
2022: 2.54×2.54×2024: 2.65×2.65×2025: 2.70×2.70×2026: 2.75×2.75×2223242526
ROE0.7%
2022: 4.5%4.5%2024: 3.1%3.1%2025: 1.9%1.9%2026: 0.7%0.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.8%2.27×1.8%2.54×4.5%
2023——×-1.6%—×—
20240.6%2.09×1.2%2.65×3.1%
20250.4%1.99×0.7%2.70×1.9%
20260.1%1.92×0.2%2.75×0.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue26.3%
2021: 24.1%24.1%2022: 24.8%24.8%2023: 25.6%25.6%2024: 25.6%25.6%2025: 26.9%26.9%2026: 26.3%26.3%212223242526
PPE ÷ total assets50.3%
2021: 54.4%54.4%2022: 56.4%56.4%2023: 54.6%54.6%2024: 52.6%52.6%2025: 53.0%53.0%2026: 50.3%50.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue91,66084,49383,86882,26780,975
Cost of revenue68,20760,58959,46658,25957,367
Gross profit23,45223,90324,40124,00723,607
SG&A27,10226,03525,81625,66025,898
Operating income1,07232804585-27
Pretax income1,178-654764670365
Income tax4562293374263
Net income attributable to owners721-656471296102
Operating margin1.2%0.0%1.0%0.7%-0.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 50%
2%
Investment securities 9%
Other assets 29%

Funding

Interest-bearing debt 18%
Other liabilities 40%
Equity 42%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.42B¥3.39B¥3.69B¥4.21B¥4.31B
Total assets¥40.4B¥39.6B¥40.8B¥41.8B¥42.4B
Net assets¥16.9B¥16.1B¥17.3B¥17.4B¥18.1B
Share capital¥4.22B¥4.22B¥4.22B¥4.22B¥4.22B
Property, plant and equipment¥22.8B¥21.6B¥21.4B¥22.2B¥21.3B
Intangible assets excluding goodwill¥742M¥745M¥692M¥641M¥617M
Investment securities¥2.73B¥2.8B¥3.67B¥3.54B¥3.95B
Current assets¥8.64B¥9.05B¥8.96B¥9.6B¥9.9B
Current liabilities¥12.5B¥12.8B¥13B¥12.8B¥12.5B
Short-term borrowings¥200M¥200M¥200M¥200M¥200M
Long-term borrowings¥5.53B¥5.95B¥5.3B¥6.21B¥5.94B
Bonds¥2.44B¥1.74B¥1.75B¥1.44B¥1.36B
Interest-bearing debt¥8.17Bderived¥7.89Bderived¥7.25Bderived¥7.85Bderived¥7.5Bderived
Total liabilities¥23.4B¥23.5B¥23.5B¥24.4B¥24.3B
Equity attributable to owners of parent¥15.9B¥15.1B¥15.2B¥15.4B¥15.3B
Retained earnings¥7.09B¥6.22B¥6.54B¥6.64B¥6.55B
Treasury stock-¥1.96B-¥1.89B-¥2.07B-¥2.04B-¥2.04B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/03/21-2026/03/20)

    ID S100Y9HQ2026-06-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2024/03/21-2025/03/20)

    ID S100VWD92025-06-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/03/21-2024/03/20)

    ID S100TLCC2024-06-13Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第66期(2022/03/21-2023/03/20)

    ID S100S1KV2023-10-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和3年3月21日-令和4年3月20日)

    ID S100O9AM2022-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和2年3月21日-令和3年3月20日)

    ID S100LJOM2021-06-17Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.