YamataneYamatane Corporation9305東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Yamatane revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +9.6% from the prior year, operating profit +55.1%.

Five-year trend

Revenue¥88.7B
FY ending Mar 2022: ¥46.8B¥46.8BFY ending Mar 2023: ¥51.1B¥51.1BFY ending Mar 2024: ¥64.5B¥64.5BFY ending Mar 2025: ¥80.9B¥80.9BFY ending Mar 2026: ¥88.7B¥88.7BFY22FY23FY24FY25FY26
Operating income¥5.86B
FY ending Mar 2022: ¥3B¥3BFY ending Mar 2023: ¥3.59B¥3.59BFY ending Mar 2024: ¥3.48B¥3.48BFY ending Mar 2025: ¥3.78B¥3.78BFY ending Mar 2026: ¥5.86B¥5.86BFY22FY23FY24FY25FY26
Operating margin6.6%
FY ending Mar 2022: 6.4%6.4%FY ending Mar 2023: 7.0%7.0%FY ending Mar 2024: 5.4%5.4%FY ending Mar 2025: 4.7%4.7%FY ending Mar 2026: 6.6%6.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.2%
Asset turnover0.51×
ROA3.2%
ROA3.2%
Financial leverage4.09×
ROE13.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.2%
2022: 3.9%3.9%2023: 4.2%4.2%2024: 3.9%3.9%2025: 3.8%3.8%2026: 6.2%6.2%2223242526
Asset turnover0.51×
2022: 0.38×0.38×2023: 0.41×0.41×2024: 0.46×0.46×2025: 0.50×0.50×2026: 0.51×0.51×2223242526
ROA3.2%
2022: 1.5%1.5%2023: 1.7%1.7%2024: 1.8%1.8%2025: 1.9%1.9%2026: 3.2%3.2%2223242526
Financial leverage4.09×
2022: 3.58×3.58×2023: 3.54×3.54×2024: 3.83×3.83×2025: 4.09×4.09×2026: 4.09×4.09×2223242526
ROE13.0%
2022: 5.3%5.3%2023: 6.1%6.1%2024: 6.7%6.7%2025: 7.8%7.8%2026: 13.0%13.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.9%0.38×1.5%3.58×5.3%
20234.2%0.41×1.7%3.54×6.1%
20243.9%0.46×1.8%3.83×6.7%
20253.8%0.50×1.9%4.09×7.8%
20266.2%0.51×3.2%4.09×13.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue111.3%
2021: 165.8%165.8%2022: 185.3%185.3%2023: 170.5%170.5%2024: 146.2%146.2%2025: 124.1%124.1%2026: 111.3%111.3%212223242526
PPE ÷ total assets55.6%
2021: 65.5%65.5%2022: 70.2%70.2%2023: 69.0%69.0%2024: 60.5%60.5%2025: 60.1%60.1%2026: 55.6%55.6%212223242526
Goodwill ÷ parent equity11.0%
2023: 0.8%0.8%2024: 13.4%13.4%2025: 11.2%11.2%2026: 11.0%11.0%212223242526
Goodwill balance¥4.74B
2023: ¥295M¥295M2024: ¥5.06B¥5.06B2025: ¥4.65B¥4.65B2026: ¥4.74B¥4.74B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 42d42d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue46,76551,09064,51280,92288,674
Cost of revenue—————
Gross profit—————
SG&A3,0343,6725,1546,3277,410
Operating income3,0023,5883,4833,7805,864
Pretax income2,8563,5944,4344,7127,956
Income tax8201,1211,2861,3362,458
Net income attributable to owners1,8322,1502,4873,0915,498
Operating margin6.4%7.0%5.4%4.7%6.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

4%
5%
Property, plant and equipment 56%
Intangibles and goodwill 10%
Investment securities 17%
8%

Funding

Interest-bearing debt 38%
Other liabilities 26%
Equity 36%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.46B¥8.41B¥6.35B¥4.98B¥7.98B
Total assets¥123.4B¥126.2B¥155.9B¥167B¥177.6B
Net assets¥45.6B¥47.9B¥56.1B¥58.4B¥63.5B
Share capital¥10.6B¥10.6B¥10.6B¥10.6B¥10.6B
Inventories¥1.57B¥612M¥2.33B¥5.03B¥8.05B
Property, plant and equipment¥86.7B¥87.1B¥94.3B¥100.4B¥98.7B
Intangible assets excluding goodwill¥982M¥2.35B¥13.6B¥12.9B¥12.6B
Goodwill—¥295M¥5.06B¥4.65B¥4.74B
Investment securities¥14.2B¥15.1B¥23.4B¥26.3B¥31.1B
Current assets¥20B¥19.7B¥22.5B¥24.9B¥32.4B
Current liabilities¥17.3B¥25.7B¥21.4B¥37.3B¥34.2B
Short-term borrowings¥5.14B¥4.1B¥5.8B¥7.7B¥10.2B
Long-term borrowings¥21.5B¥23.3B¥39B¥42B¥57.4B
Bonds¥23.3B¥13.3B¥18.4B¥7.43B¥322M
Interest-bearing debt¥50Bderived¥40.7Bderived¥63.2Bderived¥57.1Bderived¥67.9Bderived
Total liabilities¥77.9B¥78.3B¥99.9B¥108.7B¥114.1B
Non-controlling interests¥2.95B¥3.27B¥4.24B——
Equity attributable to owners of parent¥34.4B¥36B¥37.7B¥41.3B¥43B
Retained earnings¥22.4B¥24B¥25.9B¥28.1B¥32.2B
Treasury stock-¥2.23B-¥2.23B-¥2.46B-¥536M-¥3.02B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2025/04/01-2026/03/31)

    ID S100YEYD2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2024/04/01-2025/03/31)

    ID S100W18E2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2023/04/01-2024/03/31)

    ID S100TOXG2024-06-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第124期(2022/04/01-2023/03/31)

    ID S100RR7G2023-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(令和3年4月1日-令和4年3月31日)

    ID S100OAXX2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(令和2年4月1日-令和3年3月31日)

    ID S100LMJ82021-06-23Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.