Yamato KogyoYAMATO KOGYO CO.,LTD.5444東証プライム鉄鋼FY ending Mar 2026, consolidated, J-GAAP

What does Yamato Kogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥52B
Capex
¥11.5B
of revenue 7.2%
Free cash flow
¥40.5B
Returned to shareholders
¥49.9B
of net income: 80%
Dividend per share
¥400
Payout ratio (reported)
26.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥62.4B
Operating cash flow¥52B
Cash conversion (operating CF ÷ operating income)
1157.6%
Cash vs. profit gap
-¥10.4B(純利益の -16.6%)
Shareholder returns
of net income 80.0% · of FCF 123.3%
Shareholder payments — dividends
of net income 39.3% · of FCF 60.6%
CapEx intensity (capex ÷ revenue)
7.2%
Investing CF relative to operating CF
78.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥52B
FY ending Mar 2022: ¥11.5B¥11.5BFY ending Mar 2023: ¥52.7B¥52.7BFY ending Mar 2024: ¥80.9B¥80.9BFY ending Mar 2025: ¥71B¥71BFY ending Mar 2026: ¥52B¥52BFY22FY23FY24FY25FY26
Free cash flow¥40.5B
FY ending Mar 2022: ¥7.65B¥7.65BFY ending Mar 2023: ¥48.3B¥48.3BFY ending Mar 2024: ¥74.2B¥74.2BFY ending Mar 2025: ¥54.2B¥54.2BFY ending Mar 2026: ¥40.5B¥40.5BFY22FY23FY24FY25FY26
Net income¥62.4B
FY ending Mar 2022: ¥39.9B¥39.9BFY ending Mar 2023: ¥65.3B¥65.3BFY ending Mar 2024: ¥70B¥70BFY ending Mar 2025: ¥31.8B¥31.8BFY ending Mar 2026: ¥62.4B¥62.4BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2025/04/01-2026/03/31)

    ID S100YGVD2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2024/04/01-2025/03/31)

    ID S100W82O2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2023/04/01-2024/03/31)

    ID S100TS6N2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2022/04/01-2023/03/31)

    ID S100RA602023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(令和3年4月1日-令和4年3月31日)

    ID S100OJXF2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和2年4月1日-令和3年3月31日)

    ID S100LUWX2021-06-30Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.