YAMATO Mobility & Mfg.YAMATO Mobility & Mfg.Co.,Ltd.7886東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

YAMATO Mobility & Mfg. revenue and profit

It lost about ¥5 for every ¥100 of sales at the operating level. Revenue changed -39.5% from the prior year, operating profit -317.8%.

Five-year trend

Revenue¥9.73B
FY ending Mar 2022: ¥14.2B¥14.2BFY ending Mar 2023: ¥15.5B¥15.5BFY ending Mar 2024: ¥15.4B¥15.4BFY ending Mar 2025: ¥16.1B¥16.1BFY ending Mar 2026: ¥9.73B¥9.73BFY22FY23FY24FY25FY26
Operating income-¥441.7M
FY ending Mar 2022: -¥267.5M-¥267.5MFY ending Mar 2023: ¥214.5M¥214.5MFY ending Mar 2024: ¥47.3M¥47.3MFY ending Mar 2025: ¥202.8M¥202.8MFY ending Mar 2026: -¥441.7M-¥441.7MFY22FY23FY24FY25FY26
Operating margin-4.5%
FY ending Mar 2022: -1.9%-1.9%FY ending Mar 2023: 1.4%1.4%FY ending Mar 2024: 0.3%0.3%FY ending Mar 2025: 1.3%1.3%FY ending Mar 2026: -4.5%-4.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2023: 0.2%0.2%2223242526
Asset turnover—
2023: 1.84×1.84×2223242526
ROA-13.1%
2022: -3.8%-3.8%2023: 0.4%0.4%2024: -1.7%-1.7%2025: -4.2%-4.2%2026: -13.1%-13.1%2223242526
Financial leverage—
2023: 7.04×7.04×2223242526
ROE—
2023: 2.6%2.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-3.8%—×—
20230.2%1.84×0.4%7.04×2.6%
2024——×-1.7%—×—
2025——×-4.2%—×—
2026——×-13.1%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue13.9%
2021: 12.9%12.9%2022: 11.7%11.7%2023: 11.3%11.3%2024: 11.4%11.4%2025: 8.9%8.9%2026: 13.9%13.9%212223242526
PPE ÷ total assets26.3%
2021: 19.4%19.4%2022: 20.4%20.4%2023: 20.2%20.2%2024: 20.4%20.4%2025: 19.0%19.0%2026: 26.3%26.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 73d73d212223242526
Payable days49d
2021: 64d64d2022: 60d60d2023: 66d66d2024: 60d60d2025: 53d53d2026: 49d49d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue14,23715,54115,36416,0729,730
Cost of revenue13,07113,88313,78514,2878,546
Gross profit1,1671,6571,5791,7851,184
SG&A1,4341,4431,5321,5821,626
Operating income-26821447203-442
Pretax income-31365-114-299-804
Income tax-734354023
Net income attributable to owners-30631-149-339-827
Operating margin-1.9%1.4%0.3%1.3%-4.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Property, plant and equipment 26%
1%
4%
Other assets 57%

Funding

Trade payables 22%
Other liabilities 67%
Equity 11%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.96B¥1.83B¥2.14B¥2B¥608.3M
Total assets¥8.16B¥8.69B¥8.58B¥7.53B¥5.14B
Net assets¥1.23B¥1.61B¥1.57B¥1.41B¥569.9M
Share capital¥927.6M¥1.03B¥1.03B¥1.04B¥1.17B
Property, plant and equipment¥1.67B¥1.75B¥1.75B¥1.43B¥1.35B
Intangible assets excluding goodwill¥22.5M¥46.6M¥62.8M¥44.3M¥35.9M
Investment securities¥32.8M¥36.7M¥39.9M¥44.2M¥218.8M
Current assets¥6.29B¥6.7B¥6.61B¥5.86B¥3.38B
Current liabilities¥4.18B¥4.49B¥4.33B¥3.64B¥2.88B
Trade payables¥2.16B¥2.53B¥2.27B¥2.09B¥1.15B
Short-term borrowings¥1.28B¥1.19B¥1.02B¥913.7M¥1.26B
Long-term borrowings¥2.52B¥2.34B¥2.42B¥2.17B¥1.48B
Total liabilities¥6.93B¥7.08B¥7.01B¥6.12B¥4.57B
Non-controlling interests¥894K¥1.1M¥940K¥1.1M¥1.2M
Equity attributable to owners of parent¥1.08B¥1.32B¥1.17B¥840.2M¥446.5M
Retained earnings-¥588.1M-¥557.5M-¥706.9M-¥1.05B-¥1.7B
Treasury stock-¥23.2M-¥23.3M-¥23.3M-¥23.4M-¥23.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2025/04/01-2026/03/31)

    ID S100YMK72026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/04/01-2025/03/31)

    ID S100W7DW2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2023/04/01-2024/03/31)

    ID S100TT232024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2022/04/01-2023/03/31)

    ID S100R6IZ2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和3年4月1日-令和4年3月31日)

    ID S100OBM82022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和2年4月1日-令和3年3月31日)

    ID S100LM852021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.