YamatoYAMATO CORPORATION1967東証スタンダード建設業FY ending Mar 2026, consolidated, J-GAAP

Yamato revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +2.2% from the prior year, operating profit +12.6%.

Five-year trend

Revenue¥54.3B
FY ending Mar 2022: ¥45.6B¥45.6BFY ending Mar 2023: ¥44.5B¥44.5BFY ending Mar 2024: ¥48.3B¥48.3BFY ending Mar 2025: ¥53.2B¥53.2BFY ending Mar 2026: ¥54.3B¥54.3BFY22FY23FY24FY25FY26
Operating income¥5.4B
FY ending Mar 2022: ¥3.68B¥3.68BFY ending Mar 2023: ¥2.03B¥2.03BFY ending Mar 2024: ¥1.81B¥1.81BFY ending Mar 2025: ¥4.8B¥4.8BFY ending Mar 2026: ¥5.4B¥5.4BFY22FY23FY24FY25FY26
Operating margin9.9%
FY ending Mar 2022: 8.1%8.1%FY ending Mar 2023: 4.6%4.6%FY ending Mar 2024: 3.7%3.7%FY ending Mar 2025: 9.0%9.0%FY ending Mar 2026: 9.9%9.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.4%
Asset turnover0.90×
ROA7.6%
ROA7.6%
Financial leverage1.69×
ROE12.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.4%
2022: 6.0%6.0%2023: 4.2%4.2%2024: 3.1%3.1%2025: 7.4%7.4%2026: 8.4%8.4%2223242526
Asset turnover0.90×
2022: 0.99×0.99×2023: 0.95×0.95×2024: 0.96×0.96×2025: 0.95×0.95×2026: 0.90×0.90×2223242526
ROA7.6%
2022: 6.0%6.0%2023: 4.0%4.0%2024: 2.9%2.9%2025: 7.0%7.0%2026: 7.6%7.6%2223242526
Financial leverage1.69×
2022: 1.46×1.46×2023: 1.46×1.46×2024: 1.53×1.53×2025: 1.61×1.61×2026: 1.69×1.69×2223242526
ROE12.8%
2022: 8.8%8.8%2023: 5.8%5.8%2024: 4.5%4.5%2025: 11.3%11.3%2026: 12.8%12.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.0%0.99×6.0%1.46×8.8%
20234.2%0.95×4.0%1.46×5.8%
20243.1%0.96×2.9%1.53×4.5%
20257.4%0.95×7.0%1.61×11.3%
20268.4%0.90×7.6%1.69×12.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue21.6%
2021: 14.0%14.0%2022: 15.3%15.3%2023: 15.3%15.3%2024: 16.2%16.2%2025: 15.2%15.2%2026: 21.6%21.6%212223242526
PPE ÷ total assets19.0%
2021: 13.8%13.8%2022: 15.2%15.2%2023: 14.3%14.3%2024: 14.8%14.8%2025: 13.7%13.7%2026: 19.0%19.0%212223242526
Goodwill ÷ parent equity0.2%
2021: 0.1%0.1%2022: 2.9%2.9%2023: 2.1%2.1%2024: 1.4%1.4%2025: 0.5%0.5%2026: 0.2%0.2%212223242526
Goodwill balance¥56.8M
2021: ¥40.1M¥40.1M2022: ¥894.7M¥894.7M2023: ¥679.2M¥679.2M2024: ¥471.7M¥471.7M2025: ¥190.8M¥190.8M2026: ¥56.8M¥56.8M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥183.5M
2021: ¥144.3M¥144.3M2022: ¥157.4M¥157.4M2023: ¥156.9M¥156.9M2024: ¥156.9M¥156.9M2025: ¥182.3M¥182.3M2026: ¥183.5M¥183.5M212223242526
R&D / revenue0.3%
2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.4%0.4%2024: 0.3%0.3%2025: 0.3%0.3%2026: 0.3%0.3%212223242526
Inventory days18d
2021: 20d20d2022: 25d25d2023: 18d18d2024: 15d15d2025: 18d18d2026: 18d18d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue45,57644,50048,29653,16954,327
Cost of revenue39,94739,93043,65745,31145,656
Gross profit5,6294,5704,6397,8588,671
SG&A1,9522,5362,8313,0613,270
Operating income3,6782,0341,8084,7975,401
Pretax income3,9803,0562,5085,7786,763
Income tax1,2251,1999931,8202,134
Net income attributable to owners2,7571,8671,4793,9334,589
Operating margin8.1%4.6%3.7%9.0%9.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
4%
Property, plant and equipment 19%
2%
Investment securities 24%
Other assets 38%

Funding

Other liabilities 31%
Equity 69%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.79B¥6.38B¥8.61B¥11.3B¥8.12B
Total assets¥45.9B¥47.7B¥52.9B¥58.8B¥61.8B
Net assets¥33.4B¥34.4B¥37.3B¥41.2B¥42.9B
Share capital¥5B¥5B¥5B¥5B¥5B
Inventories¥2.72B¥1.97B¥1.76B¥2.23B¥2.28B
Property, plant and equipment¥6.97B¥6.83B¥7.82B¥8.06B¥11.7B
Intangible assets excluding goodwill¥1.67B¥2.12B¥1.84B¥1.58B¥1.57B
Goodwill¥894.7M¥679.2M¥471.7M¥190.8M¥56.8M
Investment securities¥8.68B¥8.63B¥11.4B¥12.3B¥14.7B
Current assets¥27.1B¥28.7B¥30.4B¥34.7B¥31.1B
Current liabilities¥11B¥12.1B¥13.4B¥15B¥15.3B
Short-term borrowings¥300M¥900M¥600M¥680M¥3.45B
Long-term borrowings¥654.7M¥580.3M¥539.7M¥499.3M¥442.1M
Total liabilities¥12.5B¥13.3B¥15.6B¥17.6B¥18.9B
Non-controlling interests¥32.9M¥23.1M¥59.5M¥84.2M¥123.6M
Equity attributable to owners of parent¥31.3B¥32.6B¥33.3B¥36.1B¥35.4B
Retained earnings¥22.2B¥23.7B¥24.5B¥27.8B¥28.1B
Treasury stock-¥589.1M-¥820M-¥939.3M-¥1.39B-¥2.18B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/03/21-2026/03/20)

    ID S100YBIH2026-06-15Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第80期(2024/03/21-2025/03/20)

    ID S100WAYA2025-07-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/03/21-2024/03/20)

    ID S100TNRH2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/03/21-2023/03/20)

    ID S100QZ6C2023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年3月21日-令和4年3月20日)

    ID S100O9L12022-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年3月21日-令和3年3月20日)

    ID S100LJ712021-06-16Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.