Yamazaki BakingYAMAZAKI BAKING CO., LTD.2212東証プライム食料品FY ending Dec 2025, consolidated, J-GAAP

What does Yamazaki Baking do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥78.9B
Capex
¥53.3B
of revenue 4.1%
Free cash flow
¥25.6B
Returned to shareholders
¥12.6B
of net income: 31%
Dividend per share
¥60
Payout ratio (reported)
39.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥40.9B
Operating cash flow¥78.9B
Cash conversion (operating CF ÷ operating income)
129.0%
Cash vs. profit gap
¥38B(純利益の 92.9%)
Shareholder returns
of net income 30.8% · of FCF 49.2%
Shareholder payments — dividends
of net income 21.8% · of FCF 34.9%
CapEx intensity (capex ÷ revenue)
4.1%
Investing CF relative to operating CF
70.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥78.9B
FY ending Dec 2021: ¥57.1B¥57.1BFY ending Dec 2022: ¥52.8B¥52.8BFY ending Dec 2023: ¥73.7B¥73.7BFY ending Dec 2024: ¥74B¥74BFY ending Dec 2025: ¥78.9B¥78.9BFY21FY22FY23FY24FY25
Free cash flow¥25.6B
FY ending Dec 2021: ¥18.4B¥18.4BFY ending Dec 2022: ¥12.2B¥12.2BFY ending Dec 2023: ¥33.2B¥33.2BFY ending Dec 2024: ¥28.3B¥28.3BFY ending Dec 2025: ¥25.6B¥25.6BFY21FY22FY23FY24FY25
Net income¥40.9B
FY ending Dec 2021: ¥10.4B¥10.4BFY ending Dec 2022: ¥12.4B¥12.4BFY ending Dec 2023: ¥30.2B¥30.2BFY ending Dec 2024: ¥36B¥36BFY ending Dec 2025: ¥40.9B¥40.9BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/01/01-2025/12/31)

    ID S100XQ5C2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/01/01-2024/12/31)

    ID S100VGD62025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/01/01-2023/12/31)

    ID S100T3GA2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/01/01-2022/12/31)

    ID S100QFX12023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年1月1日-令和3年12月31日)

    ID S100NQEM2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年1月1日-令和2年12月31日)

    ID S100L0QZ2021-03-30Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.