YamazawaYAMAZAWA CO.,LTD.9993東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

Yamazawa revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +2.8% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥105.4B
FY ending Feb 2022: ¥110.7B¥110.7BFY ending Feb 2023: ¥99.5B¥99.5BFY ending Feb 2024: ¥101.9B¥101.9BFY ending Feb 2025: ¥102.6B¥102.6BFY ending Feb 2026: ¥105.4B¥105.4BFY22FY23FY24FY25FY26
Operating income¥1.14B
FY ending Feb 2022: ¥1.1B¥1.1BFY ending Feb 2023: ¥710M¥710MFY ending Feb 2024: ¥625M¥625MFY ending Feb 2025: -¥821M-¥821MFY ending Feb 2026: ¥1.14B¥1.14BFY22FY23FY24FY25FY26
Operating margin1.1%
FY ending Feb 2022: 1.0%1.0%FY ending Feb 2023: 0.7%0.7%FY ending Feb 2024: 0.6%0.6%FY ending Feb 2025: -0.8%-0.8%FY ending Feb 2026: 1.1%1.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.3%
Asset turnover1.96×
ROA2.6%
ROA2.6%
Financial leverage2.06×
ROE5.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.3%
2022: 0.3%0.3%2023: 0.2%0.2%2024: 0.4%0.4%2026: 1.3%1.3%2223242526
Asset turnover1.96×
2022: 2.24×2.24×2023: 1.92×1.92×2024: 1.81×1.81×2026: 1.96×1.96×2223242526
ROA2.6%
2022: 0.7%0.7%2023: 0.4%0.4%2024: 0.8%0.8%2025: -4.6%-4.6%2026: 2.6%2.6%2223242526
Financial leverage2.06×
2022: 1.72×1.72×2023: 1.81×1.81×2024: 1.96×1.96×2026: 2.06×2.06×2223242526
ROE5.3%
2022: 1.3%1.3%2023: 0.7%0.7%2024: 1.6%1.6%2026: 5.3%5.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.3%2.24×0.7%1.72×1.3%
20230.2%1.92×0.4%1.81×0.7%
20240.4%1.81×0.8%1.96×1.6%
2025——×-4.6%—×—
20261.3%1.96×2.6%2.06×5.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue29.8%
2021: 28.3%28.3%2022: 28.7%28.7%2023: 36.0%36.0%2024: 37.0%37.0%2025: 34.1%34.1%2026: 29.8%29.8%212223242526
PPE ÷ total assets60.5%
2021: 62.8%62.8%2022: 64.3%64.3%2023: 65.9%65.9%2024: 64.7%64.7%2025: 62.9%62.9%2026: 60.5%60.5%212223242526
Goodwill ÷ parent equity—
2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.0%0.0%212223242526
Goodwill balance—
2021: ¥41M¥41M2022: ¥29M¥29M2023: ¥18M¥18M2024: ¥6M¥6M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 2d2d2022: 2d2d2023: 3d3d2024: 3d3d2025: 3d3d212223242526
Payable days—
2021: 35d35d2022: 32d32d2023: 34d34d2024: 33d33d2025: 34d34d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue110,67399,457101,891102,558105,405
Cost of revenue78,99371,85073,75173,96375,771
Gross profit31,67927,60628,14028,59529,634
SG&A30,57926,89527,51429,41628,494
Operating income1,100710625-8211,140
Pretax income778603243-1,9112,072
Income tax410397-207706694
Net income attributable to owners368205451-2,6171,378
Operating margin1.0%0.7%0.6%-0.8%1.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 60%
5%
1%
Other assets 24%

Funding

Other liabilities 49%
Equity 51%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥5.72B¥4.93B¥5.61B¥5.33B¥4.95B
Total assets¥49.4B¥54.3B¥58.2B¥55.6B¥52B
Net assets¥28.8B¥28.6B¥28.9B¥26B¥26.7B
Share capital¥2.39B¥2.39B¥2.39B¥2.39B¥2.39B
Trade receivables¥741M¥751M¥788M¥813M—
Property, plant and equipment¥31.7B¥35.8B¥37.7B¥35B¥31.4B
Intangible assets excluding goodwill¥1.37B¥1.25B¥1.92B¥2.29B¥2.48B
Goodwill¥29M¥18M¥6M——
Investment securities¥357M¥382M¥424M¥437M¥603M
Current assets¥12.4B¥13B¥14.1B¥14.3B¥14.4B
Current liabilities¥16.3B¥20.9B¥20.4B¥21.1B¥17.2B
Trade payables¥6.91B¥6.74B¥6.77B¥6.95B—
Short-term borrowings¥3B¥7.4B¥8B¥8.1B¥2.2B
Long-term borrowings¥1.04B¥1.76B¥4.21B¥3.62B¥3.12B
Total liabilities¥20.6B¥25.6B¥29.3B¥29.6B¥25.2B
Equity attributable to owners of parent¥28.8B¥28.6B¥28.7B¥25.8B¥26.4B
Retained earnings¥24.2B¥24.2B¥24.4B¥21.5B¥22.5B
Treasury stock-¥67M-¥246M-¥235M-¥227M-¥761M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/03/01-2026/02/28)

    ID S100Y6JY2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/03/01-2025/02/28)

    ID S100VUJT2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/03/01-2024/02/29)

    ID S100TICB2024-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/03/01-2023/02/28)

    ID S100QV452023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年3月1日-令和4年2月28日)

    ID S100O4LL2022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年3月1日-令和3年2月28日)

    ID S100LEFH2021-05-26Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.