YappliYappli, Inc.4168東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Yappli do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥776.6M
Capex
¥581K
of revenue 0.0%
Free cash flow
¥776M
Returned to shareholders
¥227.1M
of net income: 25%
Dividend per share
¥13
Payout ratio (reported)
17.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥920.6M
Operating cash flow¥776.6M
Cash conversion (operating CF ÷ operating income)
88.0%
Cash vs. profit gap
-¥144M(純利益の -15.6%)
Shareholder returns
of net income 24.7% · of FCF 29.3%
Shareholder payments — dividends
of net income 8.3% · of FCF 9.8%
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
11.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥776.6M
FY ending Dec 2021: -¥904.5M-¥904.5MFY ending Dec 2022: -¥926.6M-¥926.6MFY ending Dec 2023: -¥161.4M-¥161.4MFY ending Dec 2024: ¥366.7M¥366.7MFY ending Dec 2025: ¥776.6M¥776.6MFY21FY22FY23FY24FY25
Free cash flow¥776M
FY ending Dec 2021: -¥928.6M-¥928.6MFY ending Dec 2022: -¥947.6M-¥947.6MFY ending Dec 2023: -¥162.3M-¥162.3MFY ending Dec 2024: ¥351.9M¥351.9MFY ending Dec 2025: ¥776M¥776MFY21FY22FY23FY24FY25
Net income¥920.6M
FY ending Dec 2021: -¥939.9M-¥939.9MFY ending Dec 2022: -¥941.1M-¥941.1MFY ending Dec 2023: -¥74.1M-¥74.1MFY ending Dec 2024: ¥748.5M¥748.5MFY ending Dec 2025: ¥920.6M¥920.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/01/01-2025/12/31)

    ID S100XVB72026-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/01/01-2024/12/31)

    ID S100VIGX2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/01/01-2023/12/31)

    ID S100T6RK2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/01/01-2022/12/31)

    ID S100QIQB2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年1月1日-令和3年12月31日)

    ID S100NSGA2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年1月1日-令和2年12月31日)

    ID S100L3D42021-03-31Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.