Yashima &Yashima & Co., Ltd.7677東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Yashima & revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +16.6% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥33.9B
FY ending Mar 2022: ¥28.3B¥28.3BFY ending Mar 2023: ¥25.5B¥25.5BFY ending Mar 2024: ¥27.7B¥27.7BFY ending Mar 2025: ¥29B¥29BFY ending Mar 2026: ¥33.9B¥33.9BFY22FY23FY24FY25FY26
Operating income¥727.6M
FY ending Mar 2022: ¥372M¥372MFY ending Mar 2023: ¥65.3M¥65.3MFY ending Mar 2024: ¥364.9M¥364.9MFY ending Mar 2025: -¥44M-¥44MFY ending Mar 2026: ¥727.6M¥727.6MFY22FY23FY24FY25FY26
Operating margin2.1%
FY ending Mar 2022: 1.3%1.3%FY ending Mar 2023: 0.3%0.3%FY ending Mar 2024: 1.3%1.3%FY ending Mar 2025: -0.2%-0.2%FY ending Mar 2026: 2.1%2.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.5%
Asset turnover1.27×
ROA1.9%
ROA1.9%
Financial leverage3.12×
ROE5.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.5%
2022: 1.1%1.1%2024: 1.4%1.4%2026: 1.5%1.5%2223242526
Asset turnover1.27×
2022: 1.17×1.17×2024: 1.18×1.18×2026: 1.27×1.27×2223242526
ROA1.9%
2022: 1.2%1.2%2023: -1.1%-1.1%2024: 1.7%1.7%2025: -2.0%-2.0%2026: 1.9%1.9%2223242526
Financial leverage3.12×
2022: 2.74×2.74×2024: 2.69×2.69×2026: 3.12×3.12×2223242526
ROE5.9%
2022: 3.4%3.4%2024: 4.5%4.5%2026: 5.9%5.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.1%1.17×1.2%2.74×3.4%
2023——×-1.1%—×—
20241.4%1.18×1.7%2.69×4.5%
2025——×-2.0%—×—
20261.5%1.27×1.9%3.12×5.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.2%
2021: 0.2%0.2%2022: 0.2%0.2%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.1%0.1%2026: 0.2%0.2%212223242526
PPE ÷ total assets0.2%
2021: 0.3%0.3%2022: 0.2%0.2%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.1%0.1%2026: 0.2%0.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Cash conversion cycle—
2023: -37d-37d212223242526
Receivable days—
2021: 62d62d2022: 82d82d2023: 72d72d212223242526
Inventory days23d
2023: 33d33d2024: 31d31d2025: 24d24d2026: 23d23d212223242526
Payable days—
2021: 132d132d2022: 154d154d2023: 142d142d2024: 166d166d2025: 158d158d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue28,29425,52427,73029,04733,865
Cost of revenue24,54422,01123,75925,41429,208
Gross profit3,7503,5133,9713,6324,656
SG&A3,3783,4483,6063,6763,929
Operating income37265365-44728
Pretax income549-201605-488823
Income tax2485821322321
Net income attributable to owners301-259392-510502
Operating margin1.3%0.3%1.3%-0.2%2.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 34%
7%
0%
0%
Investment securities 14%
Other assets 45%

Funding

Other liabilities 63%
Equity 37%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.42B¥6.76B¥10.1B¥10.3B¥9.47B
Total assets¥24.3B¥21.8B¥25.1B¥25.4B¥27.8B
Net assets¥9.34B¥9.17B¥9.78B¥9.36B¥10.3B
Share capital¥99.9M¥99.9M¥99.9M¥99.9M¥99.9M
Trade receivables¥6.34B¥5.03B———
Inventories—¥1.99B¥2.01B¥1.7B¥1.83B
Property, plant and equipment¥54.5M¥48.2M¥42.9M¥33.3M¥64.4M
Intangible assets excluding goodwill¥158.7M¥96.9M¥73.2M¥53.9M¥35.1M
Investment securities¥1.64B¥1.71B¥2.05B¥2.13B¥4B
Current assets¥21.2B¥18.7B¥21.7B¥21.8B¥22.2B
Current liabilities¥13.8B¥11.6B¥14.2B¥14.4B¥15.9B
Trade payables¥10.4B¥8.59B¥10.8B¥11B—
Total liabilities¥14.9B¥12.7B¥15.3B¥16B¥17.5B
Equity attributable to owners of parent¥8.84B¥8.53B¥8.87B¥8.29B¥8.73B
Retained earnings¥8.03B¥7.7B¥8.02B¥7.44B¥7.87B
Treasury stock-¥6.9M-¥4.4M-¥3.2M-¥2.2M-¥1.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2025/04/01-2026/03/31)

    ID S100YJ1S2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2024/04/01-2025/03/31)

    ID S100W6QZ2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2023/04/01-2024/03/31)

    ID S100TY352024-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第79期(2022/04/01-2023/03/31)

    ID S100RRD92023-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和3年4月1日-令和4年3月31日)

    ID S100OJVW2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和2年4月1日-令和3年3月31日)

    ID S100LVSL2021-06-30Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.