YasunagaYASUNAGA CORPORATION7271東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

Yasunaga revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +7.9% from the prior year, operating profit +192.2%.

Five-year trend

Revenue¥34B
FY ending Mar 2022: ¥29B¥29BFY ending Mar 2023: ¥33.3B¥33.3BFY ending Mar 2024: ¥31.9B¥31.9BFY ending Mar 2025: ¥31.5B¥31.5BFY ending Mar 2026: ¥34B¥34BFY22FY23FY24FY25FY26
Operating income¥2.21B
FY ending Mar 2022: -¥533M-¥533MFY ending Mar 2023: ¥1.2B¥1.2BFY ending Mar 2024: ¥645M¥645MFY ending Mar 2025: ¥758M¥758MFY ending Mar 2026: ¥2.21B¥2.21BFY22FY23FY24FY25FY26
Operating margin6.5%
FY ending Mar 2022: -1.8%-1.8%FY ending Mar 2023: 3.6%3.6%FY ending Mar 2024: 2.0%2.0%FY ending Mar 2025: 2.4%2.4%FY ending Mar 2026: 6.5%6.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.5%
Asset turnover0.86×
ROA4.7%
ROA4.7%
Financial leverage4.05×
ROE19.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.5%
2023: 3.9%3.9%2024: 1.9%1.9%2025: 2.4%2.4%2026: 5.5%5.5%2223242526
Asset turnover0.86×
2023: 1.02×1.02×2024: 0.93×0.93×2025: 0.87×0.87×2026: 0.86×0.86×2223242526
ROA4.7%
2022: -3.5%-3.5%2023: 4.0%4.0%2024: 1.8%1.8%2025: 2.1%2.1%2026: 4.7%4.7%2223242526
Financial leverage4.05×
2023: 3.85×3.85×2024: 3.95×3.95×2025: 4.18×4.18×2026: 4.05×4.05×2223242526
ROE19.1%
2023: 15.2%15.2%2024: 7.0%7.0%2025: 8.6%8.6%2026: 19.1%19.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-3.5%—×—
20233.9%1.02×4.0%3.85×15.2%
20241.9%0.93×1.8%3.95×7.0%
20252.4%0.87×2.1%4.18×8.6%
20265.5%0.86×4.7%4.05×19.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue52.0%
2021: 44.0%44.0%2022: 43.1%43.1%2023: 37.1%37.1%2024: 42.3%42.3%2025: 47.0%47.0%2026: 52.0%52.0%212223242526
PPE ÷ total assets41.8%
2021: 41.6%41.6%2022: 39.5%39.5%2023: 36.6%36.6%2024: 38.5%38.5%2025: 39.8%39.8%2026: 41.8%41.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥549M
2021: ¥397M¥397M2022: ¥342M¥342M2023: ¥270M¥270M2024: ¥338M¥338M2025: ¥487M¥487M2026: ¥549M¥549M212223242526
R&D / revenue1.6%
2021: 1.4%1.4%2022: 1.2%1.2%2023: 0.8%0.8%2024: 1.1%1.1%2025: 1.5%1.5%2026: 1.6%1.6%212223242526
Receivable days—
2021: 60d60d212223242526
Payable days35d
2021: 42d42d2022: 44d44d2023: 47d47d2024: 42d42d2025: 34d34d2026: 35d35d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue29,02633,28431,94631,47033,951
Cost of revenue26,17728,57527,52826,77727,605
Gross profit2,8494,7094,4174,6926,346
SG&A3,3833,5083,7723,9344,130
Operating income-5331,2006457582,215
Pretax income-9541,6007711,0301,844
Income tax150306163287-26
Net income attributable to owners-1,1041,2936077421,871
Operating margin-1.8%3.6%2.0%2.4%6.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 42%
0%
3%
Other assets 39%

Funding

6%
Other liabilities 59%
Equity 35%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.52B¥5.12B¥6.23B¥7.07B¥6.8B
Total assets¥31.7B¥33.7B¥35.1B¥37.1B¥42.3B
Net assets¥8.21B¥10.2B¥10.9B¥11.4B¥14.7B
Share capital¥2.14B¥2.14B¥2.14B¥2.14B¥2.14B
Property, plant and equipment¥12.5B¥12.4B¥13.5B¥14.8B¥17.6B
Intangible assets excluding goodwill¥144M¥122M¥104M¥122M¥135M
Investment securities¥613M¥748M¥829M¥750M¥1.14B
Current assets¥18B¥20B¥19.9B¥20.8B¥21.7B
Current liabilities¥16B¥17.2B¥17.9B¥16B¥18B
Trade payables¥3.16B¥3.69B¥3.14B¥2.47B¥2.65B
Short-term borrowings¥6.1B¥7.1B¥8.25B¥6.9B¥8.5B
Long-term borrowings¥6.11B¥5.13B¥4.58B¥7.37B¥7.34B
Total liabilities¥23.5B¥23.5B¥24.2B¥25.8B¥27.6B
Non-controlling interests¥0¥0¥0¥0¥0
Equity attributable to owners of parent¥7.92B¥9.08B¥8.34B¥8.95B¥10.7B
Retained earnings¥3.99B¥5.15B¥5.6B¥6.21B¥7.93B
Treasury stock-¥330M-¥330M-¥1.52B-¥1.52B-¥1.52B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YFR12026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W1HC2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TQE52024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R66A2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OKN22022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LOYU2021-06-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.