Yellow HATYELLOW HAT LTD.9882東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Yellow HAT revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +11.2% from the prior year, operating profit -2.3%.

Five-year trend

Revenue¥171.3B
FY ending Mar 2022: ¥148B¥148BFY ending Mar 2023: ¥147.2B¥147.2BFY ending Mar 2024: ¥146.6B¥146.6BFY ending Mar 2025: ¥154.1B¥154.1BFY ending Mar 2026: ¥171.3B¥171.3BFY22FY23FY24FY25FY26
Operating income¥15.1B
FY ending Mar 2022: ¥14.1B¥14.1BFY ending Mar 2023: ¥15.3B¥15.3BFY ending Mar 2024: ¥14.5B¥14.5BFY ending Mar 2025: ¥15.4B¥15.4BFY ending Mar 2026: ¥15.1B¥15.1BFY22FY23FY24FY25FY26
Operating margin8.8%
FY ending Mar 2022: 9.5%9.5%FY ending Mar 2023: 10.4%10.4%FY ending Mar 2024: 9.9%9.9%FY ending Mar 2025: 10.0%10.0%FY ending Mar 2026: 8.8%8.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.0%
Asset turnover0.87×
ROA6.1%
ROA6.1%
Financial leverage1.66×
ROE10.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.0%
2022: 6.5%6.5%2023: 7.2%7.2%2024: 7.0%7.0%2025: 7.3%7.3%2026: 7.0%7.0%2223242526
Asset turnover0.87×
2022: 1.17×1.17×2023: 1.12×1.12×2024: 1.05×1.05×2025: 0.93×0.93×2026: 0.87×0.87×2223242526
ROA6.1%
2022: 7.6%7.6%2023: 8.1%8.1%2024: 7.3%7.3%2025: 6.8%6.8%2026: 6.1%6.1%2223242526
Financial leverage1.66×
2022: 1.28×1.28×2023: 1.28×1.28×2024: 1.27×1.27×2025: 1.43×1.43×2026: 1.66×1.66×2223242526
ROE10.1%
2022: 9.8%9.8%2023: 10.4%10.4%2024: 9.3%9.3%2025: 9.7%9.7%2026: 10.1%10.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.5%1.17×7.6%1.28×9.8%
20237.2%1.12×8.1%1.28×10.4%
20247.0%1.05×7.3%1.27×9.3%
20257.3%0.93×6.8%1.43×9.7%
20267.0%0.87×6.1%1.66×10.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue49.6%
2021: 32.9%32.9%2022: 36.5%36.5%2023: 43.9%43.9%2024: 49.6%49.6%2025: 52.9%52.9%2026: 49.6%49.6%212223242526
PPE ÷ total assets41.1%
2021: 40.7%40.7%2022: 42.7%42.7%2023: 47.3%47.3%2024: 50.5%50.5%2025: 43.9%43.9%2026: 41.1%41.1%212223242526
Goodwill ÷ parent equity1.2%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.1%0.1%2025: 1.3%1.3%2026: 1.2%1.2%212223242526
Goodwill balance¥1.44B
2021: ¥8M¥8M2022: ¥6M¥6M2023: ¥18M¥18M2024: ¥71M¥71M2025: ¥1.53B¥1.53B2026: ¥1.44B¥1.44B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Cash conversion cycle113d
2021: 76d76d2022: 78d78d2023: 88d88d2024: 101d101d2025: 106d106d2026: 113d113d212223242526
Receivable days21d
2021: 22d22d2022: 25d25d2023: 26d26d2024: 22d22d2025: 22d22d2026: 21d21d212223242526
Inventory days129d
2021: 91d91d2022: 97d97d2023: 110d110d2024: 116d116d2025: 123d123d2026: 129d129d212223242526
Payable days37d
2021: 36d36d2022: 43d43d2023: 49d49d2024: 37d37d2025: 39d39d2026: 37d37d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue148,038147,157146,641154,066171,280
Cost of revenue86,90084,15783,81486,67596,803
Gross profit61,13862,99962,82767,39174,477
SG&A47,04747,74948,35151,94059,389
Operating income14,09015,25014,47515,45015,087
Pretax income14,14415,48515,01816,44317,069
Income tax4,4834,8194,7515,1825,100
Net income attributable to owners9,65910,66510,25911,26011,968
Operating margin9.5%10.4%9.9%10.0%8.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
5%
Inventories 17%
Property, plant and equipment 41%
3%
6%
Other assets 9%

Funding

5%
Other liabilities 35%
Equity 60%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥10.9B¥8.25B¥4.84B¥31.2B¥39.7B
Total assets¥126.4B¥136.4B¥144B¥185.9B¥206.8B
Net assets¥98.3B¥106.7B¥116.5B¥120.6B¥123.9B
Share capital¥15.1B¥15.1B¥15.1B¥15.1B¥15.1B
Trade receivables¥10B¥10.4B¥8.85B¥9.08B¥9.95B
Inventories¥23B¥25.5B¥26.7B¥29.3B¥34.1B
Property, plant and equipment¥54B¥64.6B¥72.7B¥81.5B¥84.9B
Intangible assets excluding goodwill¥1.17B¥1.5B¥1.75B¥4.36B¥4.31B
Goodwill¥6M¥18M¥71M¥1.53B¥1.44B
Investment securities¥5.39B¥6.29B¥9.8B¥11.3B¥13.4B
Current assets¥52.7B¥51.8B¥47.7B¥76.8B¥91.6B
Current liabilities¥23B¥24.6B¥21.8B¥58.8B¥58.1B
Trade payables¥10.2B¥11.2B¥8.5B¥9.2B¥9.77B
Short-term borrowings———¥35B¥35B
Long-term borrowings————¥18B
Total liabilities¥28.1B¥29.7B¥27.5B¥65.3B¥82.9B
Non-controlling interests¥5M¥7M¥0¥1M¥1M
Equity attributable to owners of parent¥98.9B¥106.8B¥114.2B¥117.3B¥118.9B
Retained earnings¥75.6B¥83.5B¥90.8B¥97.9B¥95.4B
Treasury stock-¥2.22B-¥2.21B-¥2.19B-¥4.7B-¥655M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/04/01-2026/03/31)

    ID S100YC2P2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/04/01-2025/03/31)

    ID S100VXWY2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/04/01-2024/03/31)

    ID S100TKC62024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/04/01-2023/03/31)

    ID S100QY542023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年4月1日-令和4年3月31日)

    ID S100O7182022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年4月1日-令和3年3月31日)

    ID S100LJ802021-06-23Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.