YKTYKT CORPORATION2693東証スタンダード卸売業FY ending Dec 2025, consolidated, J-GAAP

YKT revenue and profit

It lost about ¥1 for every ¥100 of sales at the operating level. Revenue changed +12.2% from the prior year.

Five-year trend

Revenue¥13.4B
FY ending Dec 2021: ¥15.7B¥15.7BFY ending Dec 2022: ¥22.1B¥22.1BFY ending Dec 2023: ¥12.9B¥12.9BFY ending Dec 2024: ¥11.9B¥11.9BFY ending Dec 2025: ¥13.4B¥13.4BFY21FY22FY23FY24FY25
Operating income-¥199.5M
FY ending Dec 2021: ¥461.4M¥461.4MFY ending Dec 2022: ¥1.01B¥1.01BFY ending Dec 2023: ¥386.7M¥386.7MFY ending Dec 2024: -¥10.3M-¥10.3MFY ending Dec 2025: -¥199.5M-¥199.5MFY21FY22FY23FY24FY25
Operating margin-1.5%
FY ending Dec 2021: 2.9%2.9%FY ending Dec 2022: 4.6%4.6%FY ending Dec 2023: 3.0%3.0%FY ending Dec 2024: -0.1%-0.1%FY ending Dec 2025: -1.5%-1.5%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.4%
Asset turnover0.93×
ROA0.4%
ROA0.4%
Financial leverage1.90×
ROE0.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.4%
2021: 2.8%2.8%2022: 3.9%3.9%2023: 2.4%2.4%2025: 0.4%0.4%2122232425
Asset turnover0.93×
2021: 1.07×1.07×2022: 1.56×1.56×2023: 0.99×0.99×2025: 0.93×0.93×2122232425
ROA0.4%
2021: 3.0%3.0%2022: 6.1%6.1%2023: 2.3%2.3%2024: -0.0%-0.0%2025: 0.4%0.4%2122232425
Financial leverage1.90×
2021: 2.19×2.19×2022: 2.00×2.00×2023: 1.72×1.72×2025: 1.90×1.90×2122232425
ROE0.7%
2021: 6.5%6.5%2022: 12.1%12.1%2023: 4.0%4.0%2025: 0.7%0.7%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20212.8%1.07×3.0%2.19×6.5%
20223.9%1.56×6.1%2.00×12.1%
20232.4%0.99×2.3%1.72×4.0%
2024——×-0.0%—×—
20250.4%0.93×0.4%1.90×0.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.0%
2020: 18.5%18.5%2021: 13.6%13.6%2022: 9.7%9.7%2023: 16.4%16.4%2024: 17.2%17.2%2025: 15.0%15.0%202122232425
PPE ÷ total assets11.8%
2020: 17.1%17.1%2021: 14.6%14.6%2022: 15.7%15.7%2023: 16.9%16.9%2024: 17.5%17.5%2025: 11.8%11.8%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2020: 75d75d2021: 49d49d202122232425
Payable days68d
2020: 54d54d2021: 35d35d2022: 21d21d2023: 19d19d2024: 22d22d2025: 68d68d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue15,68322,08012,88311,93113,386
Cost of revenue13,20818,72210,3849,83011,539
Gross profit2,4743,3582,4992,1011,847
SG&A2,0132,3502,1122,1112,046
Operating income4611,008387-10-199
Pretax income6271,237455143120
Income tax19536215514392
Net income attributable to owners437856304-156
Operating margin2.9%4.6%3.0%-0.1%-1.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 38%
Property, plant and equipment 12%
0%
0%
Other assets 50%

Funding

Trade payables 12%
Other liabilities 41%
Equity 47%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥3.26B¥3.23B¥4.77B¥3.85B¥6.56B
Total assets¥14.6B¥13.7B¥12.4B¥11.7B¥17.1B
Net assets¥6.93B¥7.79B¥8.1B¥8.13B¥7.97B
Share capital¥1.39B¥1.39B¥1.39B¥1.39B¥1.39B
Trade receivables¥2.11B————
Property, plant and equipment¥2.14B¥2.14B¥2.11B¥2.05B¥2.01B
Intangible assets excluding goodwill¥5.3M¥4.8M¥4.9M¥4.9M¥4.8M
Investment securities¥288.7M¥270.3M¥299.7M¥353M¥2.4M
Current assets¥10.3B¥9.33B¥8.18B¥7.59B¥13.1B
Current liabilities¥4.81B¥3.15B¥2.07B¥1.77B¥7.02B
Trade payables¥1.26B¥1.06B¥553.2M¥580.8M¥2.15B
Short-term borrowings¥800M———¥1.5B
Long-term borrowings¥2.55B¥2.35B¥1.9B¥1.48B¥1.77B
Total liabilities¥7.68B¥5.87B¥4.34B¥3.6B¥9.11B
Non-controlling interests¥25.1M¥46.8M¥46M¥52.9M¥26.5M
Equity attributable to owners of parent¥6.68B¥7.47B¥7.69B¥7.57B¥7.57B
Retained earnings¥3.37B¥4.17B¥4.38B¥4.27B¥4.26B
Treasury stock-¥86.5M-¥86.6M-¥86.6M-¥86.6M-¥86.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/01/01-2025/12/31)

    ID S100XSLT2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/01/01-2024/12/31)

    ID S100VFCM2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2023/01/01-2023/12/31)

    ID S100T32U2024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/01/01-2022/12/31)

    ID S100QFH62023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和3年1月1日-令和3年12月31日)

    ID S100NNYL2022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年1月1日-令和2年12月31日)

    ID S100KZ3O2021-03-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.