YodokoYODOKO,Ltd.5451東証プライム鉄鋼FY ending Mar 2026, consolidated, J-GAAP

What does Yodoko do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥18.8B
Capex
¥4.88B
of revenue 2.5%
Free cash flow
¥13.9B
Returned to shareholders
¥14.7B
of net income: 85%
Dividend per share
¥91
Payout ratio (reported)
52.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥17.4B
Operating cash flow¥18.8B
Cash conversion (operating CF ÷ operating income)
158.1%
Cash vs. profit gap
¥1.36B(純利益の 7.8%)
Shareholder returns
of net income 84.7% · of FCF 106.2%
Shareholder payments — dividends
of net income 58.9% · of FCF 73.9%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
21.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥18.8B
FY ending Mar 2022: -¥10.6B-¥10.6BFY ending Mar 2023: ¥17.3B¥17.3BFY ending Mar 2024: ¥21.5B¥21.5BFY ending Mar 2025: ¥11.3B¥11.3BFY ending Mar 2026: ¥18.8B¥18.8BFY22FY23FY24FY25FY26
Free cash flow¥13.9B
FY ending Mar 2022: -¥18.9B-¥18.9BFY ending Mar 2023: ¥10.9B¥10.9BFY ending Mar 2024: ¥17.4B¥17.4BFY ending Mar 2025: ¥5.56B¥5.56BFY ending Mar 2026: ¥13.9B¥13.9BFY22FY23FY24FY25FY26
Net income¥17.4B
FY ending Mar 2022: ¥9.79B¥9.79BFY ending Mar 2023: ¥10.6B¥10.6BFY ending Mar 2024: ¥4.46B¥4.46BFY ending Mar 2025: ¥13.5B¥13.5BFY ending Mar 2026: ¥17.4B¥17.4BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2025/04/01-2026/03/31)

    ID S100YEVQ2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2024/04/01-2025/03/31)

    ID S100W0UT2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2023/04/01-2024/03/31)

    ID S100TPZV2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2022/04/01-2023/03/31)

    ID S100QYPQ2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(令和3年4月1日-令和4年3月31日)

    ID S100OB322022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(令和2年4月1日-令和3年3月31日)

    ID S100LL692021-06-22Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.